| 樓價： |
$595,000,000.00 |
|
|
| 首期： |
$178,500,000.00 |
| |
| 貸款金額： |
$416,500,000.00 |
全期供款共： |
$668,186,583.49 |
| 每月供款額： |
$2,227,288.61 (4.125厘息計供300期) |
全期利息共： |
$251,686,583.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$306,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,950,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$25,287,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,135,964.33 |
$3,648,711.66 |
$2,848,283.20 |
$2,492,729.65 |
$1,915,459.79 |
$1,569,673.77 |
$1,339,628.60 |
| 1.500 |
$5,226,295.94 |
$3,739,815.97 |
$2,940,302.14 |
$2,585,394.68 |
$2,009,801.63 |
$1,665,734.80 |
$1,437,425.68 |
| 2.000 |
$5,317,636.70 |
$3,832,360.35 |
$3,034,190.29 |
$2,680,213.74 |
$2,107,004.09 |
$1,765,353.32 |
$1,539,465.10 |
| 2.500 |
$5,409,985.12 |
$3,926,341.41 |
$3,129,940.96 |
$2,777,177.06 |
$2,207,045.55 |
$1,868,488.70 |
$1,645,678.54 |
| 3.000 |
$5,503,339.48 |
$4,021,755.02 |
$3,227,545.98 |
$2,876,272.53 |
$2,309,899.00 |
$1,975,090.12 |
$1,755,980.80 |
| 3.500 |
$5,597,697.79 |
$4,118,596.38 |
$3,326,995.65 |
$2,977,485.78 |
$2,415,532.23 |
$2,085,097.17 |
$1,870,271.12 |
| 4.000 |
$5,693,057.84 |
$4,216,860.00 |
$3,428,278.79 |
$3,080,800.21 |
$2,523,908.07 |
$2,198,440.44 |
$1,988,434.71 |
| 4.125 |
$5,717,054.09 |
$4,241,647.43 |
$3,453,884.61 |
$3,106,954.97 |
$2,551,425.76 |
|
$2,018,566.14 |
| 4.500 |
$5,789,417.18 |
$4,316,539.72 |
$3,531,382.80 |
$3,186,197.05 |
$2,634,984.65 |
$2,315,042.27 |
$2,110,344.32 |
| 5.000 |
$5,886,773.13 |
$4,417,628.71 |
$3,636,293.66 |
$3,293,655.46 |
$2,748,715.65 |
$2,434,817.52 |
$2,235,862.06 |
| 5.500 |
$5,985,122.76 |
$4,520,119.48 |
$3,742,996.00 |
$3,403,152.59 |
$2,865,050.64 |
$2,557,674.41 |
$2,364,841.19 |
| 6.000 |
$6,084,462.94 |
$4,624,003.91 |
$3,851,473.15 |
$3,514,663.69 |
$2,983,935.36 |
$2,683,515.34 |
$2,497,127.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
