| 樓價： |
$5,947,000.00 |
|
|
| 首期： |
$1,784,100.00 |
| |
| 貸款金額： |
$4,162,900.00 |
全期供款共： |
$6,678,496.83 |
| 每月供款額： |
$22,261.66 (4.125厘息計供300期) |
全期利息共： |
$2,515,596.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,973.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,808.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,333.75 |
$36,468.72 |
$28,468.47 |
$24,914.73 |
$19,144.94 |
$15,688.82 |
$13,389.53 |
| 1.500 |
$52,236.61 |
$37,379.30 |
$29,388.20 |
$25,840.91 |
$20,087.88 |
$16,648.95 |
$14,367.01 |
| 2.000 |
$53,149.56 |
$38,304.28 |
$30,326.60 |
$26,788.62 |
$21,059.42 |
$17,644.63 |
$15,386.89 |
| 2.500 |
$54,072.57 |
$39,243.62 |
$31,283.63 |
$27,757.77 |
$22,059.33 |
$18,675.47 |
$16,448.49 |
| 3.000 |
$55,005.65 |
$40,197.27 |
$32,259.19 |
$28,748.22 |
$23,087.34 |
$19,740.94 |
$17,550.95 |
| 3.500 |
$55,948.75 |
$41,165.20 |
$33,253.18 |
$29,759.85 |
$24,143.14 |
$20,840.46 |
$18,693.28 |
| 4.000 |
$56,901.87 |
$42,147.34 |
$34,265.50 |
$30,792.47 |
$25,226.36 |
$21,973.32 |
$19,874.32 |
| 4.125 |
$57,141.72 |
$42,395.09 |
$34,521.43 |
$31,053.88 |
$25,501.39 |
|
$20,175.48 |
| 4.500 |
$57,864.98 |
$43,143.63 |
$35,296.02 |
$31,845.91 |
$26,336.56 |
$23,138.75 |
$21,092.80 |
| 5.000 |
$58,838.05 |
$44,154.01 |
$36,344.60 |
$32,919.95 |
$27,473.30 |
$24,335.90 |
$22,347.35 |
| 5.500 |
$59,821.05 |
$45,178.40 |
$37,411.09 |
$34,014.37 |
$28,636.06 |
$25,563.85 |
$23,636.49 |
| 6.000 |
$60,813.95 |
$46,216.72 |
$38,495.31 |
$35,128.92 |
$29,824.31 |
$26,821.62 |
$24,958.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
