| 樓價： |
$5,934,000.00 |
|
|
| 首期： |
$1,780,200.00 |
| |
| 貸款金額： |
$4,153,800.00 |
全期供款共： |
$6,663,897.79 |
| 每月供款額： |
$22,212.99 (4.125厘息計供300期) |
全期利息共： |
$2,510,097.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,967.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,515.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,221.53 |
$36,389.00 |
$28,406.24 |
$24,860.27 |
$19,103.09 |
$15,654.53 |
$13,360.26 |
| 1.500 |
$52,122.42 |
$37,297.59 |
$29,323.95 |
$25,784.42 |
$20,043.97 |
$16,612.56 |
$14,335.60 |
| 2.000 |
$53,033.37 |
$38,220.55 |
$30,260.31 |
$26,730.06 |
$21,013.38 |
$17,606.06 |
$15,353.25 |
| 2.500 |
$53,954.37 |
$39,157.83 |
$31,215.24 |
$27,697.09 |
$22,011.11 |
$18,634.64 |
$16,412.53 |
| 3.000 |
$54,885.41 |
$40,109.40 |
$32,188.67 |
$28,685.38 |
$23,036.88 |
$19,697.79 |
$17,512.59 |
| 3.500 |
$55,826.45 |
$41,075.21 |
$33,180.49 |
$29,694.79 |
$24,090.37 |
$20,794.90 |
$18,652.42 |
| 4.000 |
$56,777.49 |
$42,055.21 |
$34,190.60 |
$30,725.16 |
$25,171.21 |
$21,925.29 |
$19,830.88 |
| 4.125 |
$57,016.81 |
$42,302.41 |
$34,445.97 |
$30,986.00 |
$25,445.65 |
|
$20,131.38 |
| 4.500 |
$57,738.49 |
$43,049.32 |
$35,218.87 |
$31,776.29 |
$26,278.99 |
$23,088.17 |
$21,046.69 |
| 5.000 |
$58,709.43 |
$44,057.49 |
$36,265.15 |
$32,847.99 |
$27,413.24 |
$24,282.70 |
$22,298.50 |
| 5.500 |
$59,690.28 |
$45,079.65 |
$37,329.31 |
$33,940.01 |
$28,573.46 |
$25,507.97 |
$23,584.82 |
| 6.000 |
$60,681.01 |
$46,115.70 |
$38,411.16 |
$35,052.12 |
$29,759.11 |
$26,762.99 |
$24,904.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
