| 樓價： |
$5,924,000.00 |
|
|
| 首期： |
$1,777,200.00 |
| |
| 貸款金額： |
$4,146,800.00 |
全期供款共： |
$6,652,667.77 |
| 每月供款額： |
$22,175.56 (4.125厘息計供300期) |
全期利息共： |
$2,505,867.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,962.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,290.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,135.21 |
$36,327.68 |
$28,358.37 |
$24,818.37 |
$19,070.90 |
$15,628.15 |
$13,337.75 |
| 1.500 |
$52,034.58 |
$37,234.74 |
$29,274.54 |
$25,740.97 |
$20,010.19 |
$16,584.56 |
$14,311.44 |
| 2.000 |
$52,944.00 |
$38,156.14 |
$30,209.32 |
$26,685.02 |
$20,977.97 |
$17,576.39 |
$15,327.38 |
| 2.500 |
$53,863.45 |
$39,091.84 |
$31,162.64 |
$27,650.41 |
$21,974.01 |
$18,603.24 |
$16,384.87 |
| 3.000 |
$54,792.91 |
$40,041.81 |
$32,134.42 |
$28,637.04 |
$22,998.05 |
$19,664.59 |
$17,483.08 |
| 3.500 |
$55,732.37 |
$41,005.99 |
$33,124.58 |
$29,644.75 |
$24,049.77 |
$20,759.86 |
$18,620.99 |
| 4.000 |
$56,681.81 |
$41,984.33 |
$34,132.98 |
$30,673.38 |
$25,128.79 |
$21,888.34 |
$19,797.46 |
| 4.125 |
$56,920.72 |
$42,231.13 |
$34,387.92 |
$30,933.78 |
$25,402.77 |
|
$20,097.46 |
| 4.500 |
$57,641.19 |
$42,976.78 |
$35,159.52 |
$31,722.74 |
$26,234.70 |
$23,049.26 |
$21,011.23 |
| 5.000 |
$58,610.49 |
$43,983.25 |
$36,204.04 |
$32,792.63 |
$27,367.04 |
$24,241.78 |
$22,260.92 |
| 5.500 |
$59,589.69 |
$45,003.68 |
$37,266.40 |
$33,882.82 |
$28,525.31 |
$25,464.98 |
$23,545.07 |
| 6.000 |
$60,578.75 |
$46,037.98 |
$38,346.43 |
$34,993.05 |
$29,708.96 |
$26,717.89 |
$24,862.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
