| 樓價： |
$5,905,000.00 |
|
|
| 首期： |
$1,771,500.00 |
| |
| 貸款金額： |
$4,133,500.00 |
全期供款共： |
$6,631,330.72 |
| 每月供款額： |
$22,104.44 (4.125厘息計供300期) |
全期利息共： |
$2,497,830.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,952.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,971.21 |
$36,211.16 |
$28,267.42 |
$24,738.77 |
$19,009.73 |
$15,578.02 |
$13,294.97 |
| 1.500 |
$51,867.69 |
$37,115.32 |
$29,180.65 |
$25,658.41 |
$19,946.01 |
$16,531.37 |
$14,265.54 |
| 2.000 |
$52,774.19 |
$38,033.76 |
$30,112.43 |
$26,599.43 |
$20,910.69 |
$17,520.02 |
$15,278.22 |
| 2.500 |
$53,690.69 |
$38,966.46 |
$31,062.69 |
$27,561.73 |
$21,903.54 |
$18,543.57 |
$16,332.32 |
| 3.000 |
$54,617.18 |
$39,913.38 |
$32,031.36 |
$28,545.19 |
$22,924.29 |
$19,601.52 |
$17,427.00 |
| 3.500 |
$55,553.62 |
$40,874.47 |
$33,018.33 |
$29,549.67 |
$23,972.63 |
$20,693.28 |
$18,561.26 |
| 4.000 |
$56,500.01 |
$41,849.68 |
$34,023.51 |
$30,575.00 |
$25,048.20 |
$21,818.14 |
$19,733.96 |
| 4.125 |
$56,738.16 |
$42,095.68 |
$34,277.63 |
$30,834.57 |
$25,321.29 |
|
$20,033.00 |
| 4.500 |
$57,456.32 |
$42,838.94 |
$35,046.75 |
$31,621.00 |
$26,150.56 |
$22,975.34 |
$20,943.84 |
| 5.000 |
$58,422.51 |
$43,842.18 |
$36,087.92 |
$32,687.45 |
$27,279.27 |
$24,164.03 |
$22,189.52 |
| 5.500 |
$59,398.57 |
$44,859.34 |
$37,146.88 |
$33,774.14 |
$28,433.82 |
$25,383.31 |
$23,469.56 |
| 6.000 |
$60,384.46 |
$45,890.32 |
$38,223.44 |
$34,880.82 |
$29,613.68 |
$26,632.20 |
$24,782.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
