| 樓價： |
$5,894,000.00 |
|
|
| 首期： |
$1,768,200.00 |
| |
| 貸款金額： |
$4,125,800.00 |
全期供款共： |
$6,618,977.69 |
| 每月供款額： |
$22,063.26 (4.125厘息計供300期) |
全期利息共： |
$2,493,177.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,947.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,615.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,876.26 |
$36,143.71 |
$28,214.76 |
$24,692.69 |
$18,974.32 |
$15,549.00 |
$13,270.20 |
| 1.500 |
$51,771.07 |
$37,046.18 |
$29,126.29 |
$25,610.62 |
$19,908.86 |
$16,500.57 |
$14,238.97 |
| 2.000 |
$52,675.88 |
$37,962.91 |
$30,056.33 |
$26,549.88 |
$20,871.73 |
$17,487.38 |
$15,249.76 |
| 2.500 |
$53,590.68 |
$38,893.88 |
$31,004.83 |
$27,510.39 |
$21,862.73 |
$18,509.03 |
$16,301.90 |
| 3.000 |
$54,515.43 |
$39,839.03 |
$31,971.69 |
$28,492.02 |
$22,881.59 |
$19,565.01 |
$17,394.54 |
| 3.500 |
$55,450.14 |
$40,798.33 |
$32,956.83 |
$29,494.62 |
$23,927.98 |
$20,654.73 |
$18,526.69 |
| 4.000 |
$56,394.76 |
$41,771.72 |
$33,960.13 |
$30,518.04 |
$25,001.54 |
$21,777.49 |
$19,697.20 |
| 4.125 |
$56,632.47 |
$42,017.26 |
$34,213.77 |
$30,777.13 |
$25,274.12 |
|
$19,995.68 |
| 4.500 |
$57,349.29 |
$42,759.13 |
$34,981.46 |
$31,562.09 |
$26,101.85 |
$22,932.54 |
$20,904.82 |
| 5.000 |
$58,313.68 |
$43,760.51 |
$36,020.70 |
$32,626.56 |
$27,228.45 |
$24,119.02 |
$22,148.19 |
| 5.500 |
$59,287.92 |
$44,775.77 |
$37,077.68 |
$33,711.23 |
$28,380.85 |
$25,336.02 |
$23,425.84 |
| 6.000 |
$60,271.97 |
$45,804.84 |
$38,152.24 |
$34,815.85 |
$29,558.51 |
$26,582.59 |
$24,736.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
