| 樓價： |
$5,874,000.00 |
|
|
| 首期： |
$1,762,200.00 |
| |
| 貸款金額： |
$4,111,800.00 |
全期供款共： |
$6,596,517.63 |
| 每月供款額： |
$21,988.39 (4.125厘息計供300期) |
全期利息共： |
$2,484,717.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,937.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,165.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,703.62 |
$36,021.06 |
$28,119.02 |
$24,608.90 |
$18,909.93 |
$15,496.24 |
$13,225.17 |
| 1.500 |
$51,595.40 |
$36,920.47 |
$29,027.45 |
$25,523.71 |
$19,841.30 |
$16,444.58 |
$14,190.65 |
| 2.000 |
$52,497.14 |
$37,834.09 |
$29,954.34 |
$26,459.79 |
$20,800.91 |
$17,428.04 |
$15,198.01 |
| 2.500 |
$53,408.83 |
$38,761.90 |
$30,899.62 |
$27,417.04 |
$21,788.55 |
$18,446.22 |
$16,246.58 |
| 3.000 |
$54,330.45 |
$39,703.85 |
$31,863.20 |
$28,395.34 |
$22,803.94 |
$19,498.62 |
$17,335.51 |
| 3.500 |
$55,261.98 |
$40,659.89 |
$32,845.00 |
$29,394.54 |
$23,846.78 |
$20,584.64 |
$18,463.82 |
| 4.000 |
$56,203.40 |
$41,629.98 |
$33,844.89 |
$30,414.49 |
$24,916.70 |
$21,703.60 |
$19,630.36 |
| 4.125 |
$56,440.30 |
$41,874.68 |
$34,097.68 |
$30,672.69 |
$25,188.36 |
|
$19,927.83 |
| 4.500 |
$57,154.68 |
$42,614.04 |
$34,862.76 |
$31,454.99 |
$26,013.28 |
$22,854.72 |
$20,833.89 |
| 5.000 |
$58,115.81 |
$43,612.02 |
$35,898.47 |
$32,515.85 |
$27,136.06 |
$24,037.17 |
$22,073.03 |
| 5.500 |
$59,086.74 |
$44,623.83 |
$36,951.86 |
$33,596.84 |
$28,284.55 |
$25,250.05 |
$23,346.35 |
| 6.000 |
$60,067.45 |
$45,649.41 |
$38,022.78 |
$34,697.71 |
$29,458.21 |
$26,492.39 |
$24,652.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
