| 樓價： |
$58,491,000.00 |
|
|
| 首期： |
$17,547,300.00 |
| |
| 貸款金額： |
$40,943,700.00 |
全期供款共： |
$65,685,548.66 |
| 每月供款額： |
$218,951.83 (4.125厘息計供300期) |
全期利息共： |
$24,741,848.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,245.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$584,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,485,868.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$504,886.87 |
$358,683.69 |
$279,998.21 |
$245,045.80 |
$188,297.75 |
$154,305.53 |
$131,691.12 |
| 1.500 |
$513,766.85 |
$367,639.62 |
$289,044.05 |
$254,155.16 |
$197,571.94 |
$163,748.73 |
$141,304.98 |
| 2.000 |
$522,746.03 |
$376,737.13 |
$298,273.65 |
$263,476.27 |
$207,127.36 |
$173,541.65 |
$151,335.89 |
| 2.500 |
$531,824.27 |
$385,975.86 |
$307,686.35 |
$273,008.17 |
$216,961.85 |
$183,680.29 |
$161,777.12 |
| 3.000 |
$541,001.39 |
$395,355.42 |
$317,281.33 |
$282,749.68 |
$227,072.78 |
$194,159.66 |
$172,620.29 |
| 3.500 |
$550,277.21 |
$404,875.33 |
$327,057.65 |
$292,699.36 |
$237,456.97 |
$204,973.81 |
$183,855.51 |
| 4.000 |
$559,651.51 |
$414,535.06 |
$337,014.21 |
$302,855.61 |
$248,110.77 |
$216,115.93 |
$195,471.49 |
| 4.125 |
$562,010.44 |
$416,971.76 |
$339,531.37 |
$305,426.73 |
$250,815.87 |
|
$198,433.53 |
| 4.500 |
$569,124.03 |
$424,333.99 |
$347,149.77 |
$313,216.56 |
$259,030.06 |
$227,578.38 |
$207,455.71 |
| 5.000 |
$578,694.53 |
$434,271.46 |
$357,462.95 |
$323,780.17 |
$270,210.30 |
$239,352.79 |
$219,794.63 |
| 5.500 |
$588,362.72 |
$444,346.74 |
$367,952.23 |
$334,544.20 |
$281,646.52 |
$251,430.14 |
$232,473.83 |
| 6.000 |
$598,128.27 |
$454,559.01 |
$378,615.99 |
$345,506.21 |
$293,333.38 |
$263,800.83 |
$245,478.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
