| 樓價： |
$5,848,000.00 |
|
|
| 首期： |
$1,754,400.00 |
| |
| 貸款金額： |
$4,093,600.00 |
全期供款共： |
$6,567,319.56 |
| 每月供款額： |
$21,891.07 (4.125厘息計供300期) |
全期利息共： |
$2,473,719.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,924.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,479.19 |
$35,861.62 |
$27,994.55 |
$24,499.97 |
$18,826.23 |
$15,427.65 |
$13,166.64 |
| 1.500 |
$51,367.02 |
$36,757.05 |
$28,898.97 |
$25,410.74 |
$19,753.48 |
$16,371.79 |
$14,127.84 |
| 2.000 |
$52,264.77 |
$37,666.63 |
$29,821.76 |
$26,342.67 |
$20,708.84 |
$17,350.90 |
$15,130.74 |
| 2.500 |
$53,172.43 |
$38,590.33 |
$30,762.85 |
$27,295.68 |
$21,692.10 |
$18,364.57 |
$16,174.67 |
| 3.000 |
$54,089.97 |
$39,528.11 |
$31,722.17 |
$28,269.65 |
$22,703.01 |
$19,412.31 |
$17,258.78 |
| 3.500 |
$55,017.37 |
$40,479.92 |
$32,699.61 |
$29,264.43 |
$23,741.23 |
$20,493.53 |
$18,382.09 |
| 4.000 |
$55,954.63 |
$41,445.71 |
$33,695.08 |
$30,279.86 |
$24,806.41 |
$21,607.53 |
$19,543.47 |
| 4.125 |
$56,190.47 |
$41,689.33 |
$33,946.75 |
$30,536.93 |
$25,076.87 |
|
$19,839.62 |
| 4.500 |
$56,901.70 |
$42,425.42 |
$34,708.45 |
$31,315.77 |
$25,898.13 |
$22,753.56 |
$20,741.67 |
| 5.000 |
$57,858.57 |
$43,418.98 |
$35,739.57 |
$32,371.93 |
$27,015.95 |
$23,930.78 |
$21,975.33 |
| 5.500 |
$58,825.21 |
$44,426.32 |
$36,788.30 |
$33,448.13 |
$28,159.35 |
$25,138.29 |
$23,243.01 |
| 6.000 |
$59,801.58 |
$45,447.35 |
$37,854.48 |
$34,544.12 |
$29,327.82 |
$26,375.12 |
$24,543.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
