| 樓價： |
$58,280,000.00 |
|
|
| 首期： |
$17,484,000.00 |
| |
| 貸款金額： |
$40,796,000.00 |
全期供款共： |
$65,448,595.10 |
| 每月供款額： |
$218,161.98 (4.125厘息計供300期) |
全期利息共： |
$24,652,595.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,140.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$582,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,476,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$503,065.55 |
$357,389.77 |
$278,988.14 |
$244,161.82 |
$187,618.48 |
$153,748.89 |
$131,216.06 |
| 1.500 |
$511,913.49 |
$366,313.40 |
$288,001.36 |
$253,238.32 |
$196,859.23 |
$163,158.02 |
$140,795.24 |
| 2.000 |
$520,860.28 |
$375,378.09 |
$297,197.66 |
$262,525.81 |
$206,380.17 |
$172,915.62 |
$150,789.96 |
| 2.500 |
$529,905.77 |
$384,583.49 |
$306,576.40 |
$272,023.33 |
$216,179.18 |
$183,017.68 |
$161,193.52 |
| 3.000 |
$539,049.79 |
$393,929.21 |
$316,136.77 |
$281,729.69 |
$226,253.64 |
$193,459.25 |
$171,997.58 |
| 3.500 |
$548,292.15 |
$403,414.78 |
$325,877.83 |
$291,643.48 |
$236,600.37 |
$204,234.39 |
$183,192.27 |
| 4.000 |
$557,632.62 |
$413,039.67 |
$335,798.47 |
$301,763.09 |
$247,215.74 |
$215,336.32 |
$194,766.34 |
| 4.125 |
$559,983.05 |
$415,467.58 |
$338,306.55 |
$304,324.93 |
$249,911.08 |
|
$197,717.70 |
| 4.500 |
$567,070.98 |
$422,803.25 |
$345,897.46 |
$312,086.66 |
$258,095.64 |
$226,757.42 |
$206,707.34 |
| 5.000 |
$576,606.95 |
$432,704.88 |
$356,173.44 |
$322,612.17 |
$269,235.54 |
$238,489.35 |
$219,001.75 |
| 5.500 |
$586,240.26 |
$442,743.80 |
$366,624.89 |
$333,337.37 |
$280,630.51 |
$250,523.13 |
$231,635.20 |
| 6.000 |
$595,970.59 |
$452,919.24 |
$377,250.18 |
$344,259.83 |
$292,275.21 |
$262,849.20 |
$244,592.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
