| 樓價： |
$5,808,000.00 |
|
|
| 首期： |
$1,742,400.00 |
| |
| 貸款金額： |
$4,065,600.00 |
全期供款共： |
$6,522,399.46 |
| 每月供款額： |
$21,741.33 (4.125厘息計供300期) |
全期利息共： |
$2,456,799.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,904.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,680.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,133.92 |
$35,616.33 |
$27,803.07 |
$24,332.39 |
$18,697.46 |
$15,322.13 |
$13,076.58 |
| 1.500 |
$51,015.68 |
$36,505.63 |
$28,701.30 |
$25,236.93 |
$19,618.37 |
$16,259.81 |
$14,031.21 |
| 2.000 |
$51,907.28 |
$37,408.99 |
$29,617.78 |
$26,162.49 |
$20,567.19 |
$17,232.22 |
$15,027.25 |
| 2.500 |
$52,808.73 |
$38,326.37 |
$30,552.43 |
$27,108.98 |
$21,543.73 |
$18,238.96 |
$16,064.04 |
| 3.000 |
$53,719.99 |
$39,257.74 |
$31,505.19 |
$28,076.29 |
$22,547.72 |
$19,279.54 |
$17,140.73 |
| 3.500 |
$54,641.06 |
$40,203.04 |
$32,475.95 |
$29,064.26 |
$23,578.84 |
$20,353.35 |
$18,256.36 |
| 4.000 |
$55,571.90 |
$41,162.22 |
$33,464.61 |
$30,072.75 |
$24,636.74 |
$21,459.73 |
$19,409.80 |
| 4.125 |
$55,806.13 |
$41,404.18 |
$33,714.56 |
$30,328.06 |
$24,905.35 |
|
$19,703.92 |
| 4.500 |
$56,512.50 |
$42,135.23 |
$34,471.04 |
$31,101.57 |
$25,720.99 |
$22,597.93 |
$20,599.80 |
| 5.000 |
$57,462.82 |
$43,122.00 |
$35,495.12 |
$32,150.51 |
$26,831.16 |
$23,767.09 |
$21,825.02 |
| 5.500 |
$58,422.85 |
$44,122.44 |
$36,536.67 |
$33,219.34 |
$27,966.75 |
$24,966.34 |
$23,084.03 |
| 6.000 |
$59,392.54 |
$45,136.50 |
$37,595.56 |
$34,307.84 |
$29,127.22 |
$26,194.72 |
$24,375.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
