| 樓價： |
$5,805,000.00 |
|
|
| 首期： |
$1,741,500.00 |
| |
| 貸款金額： |
$4,063,500.00 |
全期供款共： |
$6,519,030.45 |
| 每月供款額： |
$21,730.10 (4.125厘息計供300期) |
全期利息共： |
$2,455,530.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,902.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,108.02 |
$35,597.93 |
$27,788.71 |
$24,319.82 |
$18,687.81 |
$15,314.21 |
$13,069.82 |
| 1.500 |
$50,989.32 |
$36,486.78 |
$28,686.48 |
$25,223.89 |
$19,608.23 |
$16,251.41 |
$14,023.96 |
| 2.000 |
$51,880.47 |
$37,389.67 |
$29,602.48 |
$26,148.98 |
$20,556.57 |
$17,223.32 |
$15,019.49 |
| 2.500 |
$52,781.45 |
$38,306.57 |
$30,536.65 |
$27,094.98 |
$21,532.60 |
$18,229.54 |
$16,055.74 |
| 3.000 |
$53,692.24 |
$39,237.46 |
$31,488.92 |
$28,061.78 |
$22,536.07 |
$19,269.58 |
$17,131.88 |
| 3.500 |
$54,612.83 |
$40,182.27 |
$32,459.18 |
$29,049.25 |
$23,566.66 |
$20,342.84 |
$18,246.93 |
| 4.000 |
$55,543.19 |
$41,140.96 |
$33,447.32 |
$30,057.22 |
$24,624.01 |
$21,448.65 |
$19,399.77 |
| 4.125 |
$55,777.31 |
$41,382.80 |
$33,697.14 |
$30,312.39 |
$24,892.48 |
|
$19,693.74 |
| 4.500 |
$56,483.31 |
$42,113.47 |
$34,453.24 |
$31,085.50 |
$25,707.71 |
$22,586.25 |
$20,589.16 |
| 5.000 |
$57,433.14 |
$43,099.72 |
$35,476.78 |
$32,133.90 |
$26,817.30 |
$23,754.82 |
$21,813.75 |
| 5.500 |
$58,392.67 |
$44,099.65 |
$36,517.80 |
$33,202.19 |
$27,952.30 |
$24,953.45 |
$23,072.11 |
| 6.000 |
$59,361.86 |
$45,113.18 |
$37,576.14 |
$34,290.12 |
$29,112.18 |
$26,181.19 |
$24,362.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
