| 樓價： |
$5,792,000.00 |
|
|
| 首期： |
$1,737,600.00 |
| |
| 貸款金額： |
$4,054,400.00 |
全期供款共： |
$6,504,431.41 |
| 每月供款額： |
$21,681.44 (4.125厘息計供300期) |
全期利息共： |
$2,450,031.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,896.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,320.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,995.81 |
$35,518.21 |
$27,726.48 |
$24,265.36 |
$18,645.95 |
$15,279.92 |
$13,040.55 |
| 1.500 |
$50,875.14 |
$36,405.07 |
$28,622.24 |
$25,167.41 |
$19,564.32 |
$16,215.02 |
$13,992.55 |
| 2.000 |
$51,764.29 |
$37,305.93 |
$29,536.19 |
$26,090.42 |
$20,510.53 |
$17,184.75 |
$14,985.85 |
| 2.500 |
$52,663.25 |
$38,220.79 |
$30,468.27 |
$27,034.30 |
$21,484.38 |
$18,188.72 |
$16,019.78 |
| 3.000 |
$53,572.00 |
$39,149.59 |
$31,418.40 |
$27,998.94 |
$22,485.61 |
$19,226.42 |
$17,093.51 |
| 3.500 |
$54,490.53 |
$40,092.29 |
$32,386.49 |
$28,984.20 |
$23,513.89 |
$20,297.28 |
$18,206.07 |
| 4.000 |
$55,418.81 |
$41,048.83 |
$33,372.42 |
$29,989.91 |
$24,568.87 |
$21,400.62 |
$19,356.33 |
| 4.125 |
$55,652.40 |
$41,290.12 |
$33,621.68 |
$30,244.51 |
$24,836.74 |
|
$19,649.64 |
| 4.500 |
$56,356.81 |
$42,019.16 |
$34,376.08 |
$31,015.89 |
$25,650.14 |
$22,535.67 |
$20,543.05 |
| 5.000 |
$57,304.52 |
$43,003.20 |
$35,397.33 |
$32,061.94 |
$26,757.25 |
$23,701.62 |
$21,764.90 |
| 5.500 |
$58,261.90 |
$44,000.89 |
$36,436.02 |
$33,127.83 |
$27,889.70 |
$24,897.56 |
$23,020.44 |
| 6.000 |
$59,228.92 |
$45,012.15 |
$37,491.99 |
$34,213.33 |
$29,046.98 |
$26,122.56 |
$24,308.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
