| 樓價： |
$5,782,000.00 |
|
|
| 首期： |
$1,734,600.00 |
| |
| 貸款金額： |
$4,047,400.00 |
全期供款共： |
$6,493,201.39 |
| 每月供款額： |
$21,644.00 (4.125厘息計供300期) |
全期利息共： |
$2,445,801.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,891.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,095.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,909.49 |
$35,456.89 |
$27,678.61 |
$24,223.47 |
$18,613.76 |
$15,253.54 |
$13,018.04 |
| 1.500 |
$50,787.30 |
$36,342.21 |
$28,572.82 |
$25,123.95 |
$19,530.54 |
$16,187.02 |
$13,968.40 |
| 2.000 |
$51,674.92 |
$37,241.53 |
$29,485.19 |
$26,045.37 |
$20,475.12 |
$17,155.08 |
$14,959.98 |
| 2.500 |
$52,572.33 |
$38,154.80 |
$30,415.66 |
$26,987.63 |
$21,447.29 |
$18,157.31 |
$15,992.12 |
| 3.000 |
$53,479.51 |
$39,082.00 |
$31,364.15 |
$27,950.60 |
$22,446.78 |
$19,193.23 |
$17,064.00 |
| 3.500 |
$54,396.45 |
$40,023.07 |
$32,330.57 |
$28,934.16 |
$23,473.29 |
$20,262.24 |
$18,174.63 |
| 4.000 |
$55,323.13 |
$40,977.96 |
$33,314.80 |
$29,938.13 |
$24,526.45 |
$21,363.67 |
$19,322.91 |
| 4.125 |
$55,556.31 |
$41,218.83 |
$33,563.63 |
$30,192.29 |
$24,793.86 |
|
$19,615.71 |
| 4.500 |
$56,259.51 |
$41,946.61 |
$34,316.73 |
$30,962.34 |
$25,605.85 |
$22,496.76 |
$20,507.58 |
| 5.000 |
$57,205.58 |
$42,928.96 |
$35,336.22 |
$32,006.58 |
$26,711.05 |
$23,660.70 |
$21,727.32 |
| 5.500 |
$58,161.31 |
$43,924.93 |
$36,373.11 |
$33,070.64 |
$27,841.55 |
$24,854.58 |
$22,980.69 |
| 6.000 |
$59,126.66 |
$44,934.44 |
$37,427.26 |
$34,154.26 |
$28,996.83 |
$26,077.45 |
$24,266.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
