| 樓價： |
$5,775,000.00 |
|
|
| 首期： |
$1,732,500.00 |
| |
| 貸款金額： |
$4,042,500.00 |
全期供款共： |
$6,485,340.37 |
| 每月供款額： |
$21,617.80 (4.125厘息計供300期) |
全期利息共： |
$2,442,840.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,887.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$129,938.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,849.07 |
$35,413.97 |
$27,645.10 |
$24,194.14 |
$18,591.23 |
$15,235.07 |
$13,002.28 |
| 1.500 |
$50,725.81 |
$36,298.21 |
$28,538.23 |
$25,093.54 |
$19,506.90 |
$16,167.43 |
$13,951.48 |
| 2.000 |
$51,612.36 |
$37,196.44 |
$29,449.49 |
$26,013.84 |
$20,450.33 |
$17,134.31 |
$14,941.87 |
| 2.500 |
$52,508.68 |
$38,108.61 |
$30,378.84 |
$26,954.95 |
$21,421.32 |
$18,135.33 |
$15,972.76 |
| 3.000 |
$53,414.77 |
$39,034.68 |
$31,326.18 |
$27,916.76 |
$22,419.61 |
$19,169.99 |
$17,043.34 |
| 3.500 |
$54,330.60 |
$39,974.61 |
$32,291.43 |
$28,899.13 |
$23,444.87 |
$20,237.71 |
$18,152.63 |
| 4.000 |
$55,256.15 |
$40,928.35 |
$33,274.47 |
$29,901.88 |
$24,496.75 |
$21,337.80 |
$19,299.51 |
| 4.125 |
$55,489.05 |
$41,168.93 |
$33,523.00 |
$30,155.74 |
$24,763.84 |
|
$19,591.97 |
| 4.500 |
$56,191.40 |
$41,895.83 |
$34,275.19 |
$30,924.85 |
$25,574.85 |
$22,469.53 |
$20,482.75 |
| 5.000 |
$57,136.33 |
$42,876.98 |
$35,293.44 |
$31,967.83 |
$26,678.71 |
$23,632.05 |
$21,701.01 |
| 5.500 |
$58,090.90 |
$43,871.75 |
$36,329.08 |
$33,030.60 |
$27,807.84 |
$24,824.49 |
$22,952.87 |
| 6.000 |
$59,055.08 |
$44,880.04 |
$37,381.95 |
$34,112.91 |
$28,961.73 |
$26,045.88 |
$24,236.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
