| 樓價： |
$57,600,000.00 |
|
|
| 首期： |
$17,280,000.00 |
| |
| 貸款金額： |
$40,320,000.00 |
全期供款共： |
$64,684,953.29 |
| 每月供款額： |
$215,616.51 (4.125厘息計供300期) |
全期利息共： |
$24,364,953.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$576,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,448,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$497,195.87 |
$353,219.82 |
$275,732.96 |
$241,312.99 |
$185,429.38 |
$151,954.97 |
$129,685.05 |
| 1.500 |
$505,940.58 |
$362,039.33 |
$284,641.01 |
$250,283.59 |
$194,562.31 |
$161,254.33 |
$139,152.47 |
| 2.000 |
$514,782.98 |
$370,998.25 |
$293,730.02 |
$259,462.71 |
$203,972.16 |
$170,898.07 |
$149,030.57 |
| 2.500 |
$523,722.93 |
$380,096.24 |
$302,999.33 |
$268,849.41 |
$213,656.85 |
$180,882.27 |
$159,312.75 |
| 3.000 |
$532,760.26 |
$389,332.92 |
$312,448.15 |
$278,442.52 |
$223,613.75 |
$191,202.00 |
$169,990.75 |
| 3.500 |
$541,894.78 |
$398,707.82 |
$322,075.55 |
$288,240.64 |
$233,839.76 |
$201,851.42 |
$181,054.82 |
| 4.000 |
$551,126.27 |
$408,220.40 |
$331,880.43 |
$298,242.17 |
$244,331.27 |
$212,823.81 |
$192,493.85 |
| 4.125 |
$553,449.27 |
$410,619.99 |
$334,359.25 |
$300,774.13 |
$246,995.17 |
|
$195,410.77 |
| 4.500 |
$560,454.50 |
$417,870.06 |
$341,861.59 |
$308,445.29 |
$255,084.23 |
$224,111.66 |
$204,295.52 |
| 5.000 |
$569,879.21 |
$427,656.16 |
$352,017.67 |
$318,847.99 |
$266,094.15 |
$235,706.70 |
$216,446.48 |
| 5.500 |
$579,400.12 |
$437,577.95 |
$362,347.18 |
$329,448.05 |
$277,356.16 |
$247,600.08 |
$228,932.53 |
| 6.000 |
$589,016.92 |
$447,634.66 |
$372,848.49 |
$340,243.07 |
$288,865.00 |
$259,782.33 |
$241,738.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
