| 樓價： |
$57,510,000.00 |
|
|
| 首期： |
$17,253,000.00 |
| |
| 貸款金額： |
$40,257,000.00 |
全期供款共： |
$64,583,883.05 |
| 每月供款額： |
$215,279.61 (4.125厘息計供300期) |
全期利息共： |
$24,326,883.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,755.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$575,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,444,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$496,419.01 |
$352,667.91 |
$275,302.13 |
$240,935.94 |
$185,139.65 |
$151,717.54 |
$129,482.42 |
| 1.500 |
$505,150.05 |
$361,473.64 |
$284,196.26 |
$249,892.52 |
$194,258.31 |
$161,002.37 |
$138,935.04 |
| 2.000 |
$513,978.63 |
$370,418.56 |
$293,271.06 |
$259,057.30 |
$203,653.45 |
$170,631.04 |
$148,797.71 |
| 2.500 |
$522,904.61 |
$379,502.34 |
$302,525.89 |
$268,429.33 |
$213,323.01 |
$180,599.64 |
$159,063.82 |
| 3.000 |
$531,927.82 |
$388,724.59 |
$311,959.95 |
$278,007.45 |
$223,264.35 |
$190,903.25 |
$169,725.14 |
| 3.500 |
$541,048.07 |
$398,084.84 |
$321,572.30 |
$287,790.26 |
$233,474.38 |
$201,536.03 |
$180,771.92 |
| 4.000 |
$550,265.14 |
$407,582.55 |
$331,361.87 |
$297,776.17 |
$243,949.50 |
$212,491.28 |
$192,193.08 |
| 4.125 |
$552,584.51 |
$409,978.39 |
$333,836.81 |
$300,304.17 |
$246,609.24 |
|
$195,105.44 |
| 4.500 |
$559,578.79 |
$417,217.14 |
$341,327.44 |
$307,963.35 |
$254,685.66 |
$223,761.48 |
$203,976.31 |
| 5.000 |
$568,988.78 |
$426,987.94 |
$351,467.64 |
$318,349.79 |
$265,678.38 |
$235,338.41 |
$216,108.28 |
| 5.500 |
$578,494.81 |
$436,894.24 |
$361,781.01 |
$328,933.29 |
$276,922.79 |
$247,213.20 |
$228,574.82 |
| 6.000 |
$588,096.58 |
$446,935.23 |
$372,265.92 |
$339,711.44 |
$288,413.65 |
$259,376.42 |
$241,361.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
