| 樓價： |
$57,382,000.00 |
|
|
| 首期： |
$17,214,600.00 |
| |
| 貸款金額： |
$40,167,400.00 |
全期供款共： |
$64,440,138.71 |
| 每月供款額： |
$214,800.46 (4.125厘息計供300期) |
全期利息共： |
$24,272,738.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,691.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$573,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,438,735.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$495,314.13 |
$351,882.98 |
$274,689.39 |
$240,399.69 |
$184,727.59 |
$151,379.87 |
$129,194.23 |
| 1.500 |
$504,025.74 |
$360,669.11 |
$283,563.73 |
$249,336.33 |
$193,825.94 |
$160,644.02 |
$138,625.82 |
| 2.000 |
$512,834.67 |
$369,594.12 |
$292,618.33 |
$258,480.71 |
$203,200.18 |
$170,251.27 |
$148,466.53 |
| 2.500 |
$521,740.78 |
$378,657.68 |
$301,852.56 |
$267,831.89 |
$212,848.21 |
$180,197.68 |
$158,709.79 |
| 3.000 |
$530,743.91 |
$387,859.41 |
$311,265.62 |
$277,388.69 |
$222,767.44 |
$190,478.36 |
$169,347.38 |
| 3.500 |
$539,843.86 |
$397,198.82 |
$320,856.58 |
$287,149.73 |
$232,954.74 |
$201,087.47 |
$180,369.58 |
| 4.000 |
$549,040.41 |
$406,675.40 |
$330,624.36 |
$297,113.41 |
$243,406.54 |
$212,018.33 |
$191,765.31 |
| 4.125 |
$551,354.62 |
$409,065.90 |
$333,093.79 |
$299,635.78 |
$246,060.36 |
|
$194,671.20 |
| 4.500 |
$558,333.34 |
$416,288.54 |
$340,567.74 |
$307,277.91 |
$254,118.81 |
$223,263.45 |
$203,522.32 |
| 5.000 |
$567,722.38 |
$426,037.60 |
$350,685.38 |
$317,641.24 |
$265,087.06 |
$234,814.62 |
$215,627.29 |
| 5.500 |
$577,207.25 |
$435,921.84 |
$360,975.79 |
$328,201.18 |
$276,306.45 |
$246,662.98 |
$228,066.08 |
| 6.000 |
$586,787.65 |
$445,940.49 |
$371,437.36 |
$338,955.35 |
$287,771.73 |
$258,799.12 |
$240,823.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
