| 樓價： |
$57,380,000.00 |
|
|
| 首期： |
$17,214,000.00 |
| |
| 貸款金額： |
$40,166,000.00 |
全期供款共： |
$64,437,892.71 |
| 每月供款額： |
$214,792.98 (4.125厘息計供300期) |
全期利息共： |
$24,271,892.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,690.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$573,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,438,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$495,296.86 |
$351,870.71 |
$274,679.82 |
$240,391.31 |
$184,721.15 |
$151,374.59 |
$129,189.73 |
| 1.500 |
$504,008.17 |
$360,656.54 |
$283,553.84 |
$249,327.64 |
$193,819.19 |
$160,638.42 |
$138,620.98 |
| 2.000 |
$512,816.80 |
$369,581.24 |
$292,608.13 |
$258,471.70 |
$203,193.10 |
$170,245.33 |
$148,461.36 |
| 2.500 |
$521,722.60 |
$378,644.49 |
$301,842.04 |
$267,822.55 |
$212,840.80 |
$180,191.40 |
$158,704.26 |
| 3.000 |
$530,725.41 |
$387,845.89 |
$311,254.77 |
$277,379.02 |
$222,759.67 |
$190,471.72 |
$169,341.48 |
| 3.500 |
$539,825.04 |
$397,184.98 |
$320,845.40 |
$287,139.72 |
$232,946.62 |
$201,080.46 |
$180,363.29 |
| 4.000 |
$549,021.28 |
$406,661.22 |
$330,612.84 |
$297,103.05 |
$243,398.06 |
$212,010.95 |
$191,758.63 |
| 4.125 |
$551,335.40 |
$409,051.65 |
$333,082.18 |
$299,625.34 |
$246,051.78 |
|
$194,664.41 |
| 4.500 |
$558,313.88 |
$416,274.03 |
$340,555.87 |
$307,267.20 |
$254,109.95 |
$223,255.67 |
$203,515.22 |
| 5.000 |
$567,702.59 |
$426,022.75 |
$350,673.16 |
$317,630.17 |
$265,077.82 |
$234,806.44 |
$215,619.77 |
| 5.500 |
$577,187.13 |
$435,906.65 |
$360,963.21 |
$328,189.74 |
$276,296.82 |
$246,654.38 |
$228,058.13 |
| 6.000 |
$586,767.20 |
$445,924.95 |
$371,424.42 |
$338,943.53 |
$287,761.70 |
$258,790.10 |
$240,815.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
