| 樓價： |
$5,718,000.00 |
|
|
| 首期： |
$1,715,400.00 |
| |
| 貸款金額： |
$4,002,600.00 |
全期供款共： |
$6,421,329.22 |
| 每月供款額： |
$21,404.43 (4.125厘息計供300期) |
全期利息共： |
$2,418,729.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,859.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,655.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,357.05 |
$35,064.43 |
$27,372.24 |
$23,955.34 |
$18,407.73 |
$15,084.70 |
$12,873.94 |
| 1.500 |
$50,225.14 |
$35,939.95 |
$28,256.55 |
$24,845.86 |
$19,314.36 |
$16,007.85 |
$13,813.78 |
| 2.000 |
$51,102.94 |
$36,829.31 |
$29,158.82 |
$25,757.08 |
$20,248.49 |
$16,965.19 |
$14,794.39 |
| 2.500 |
$51,990.41 |
$37,732.47 |
$30,079.00 |
$26,688.90 |
$21,209.89 |
$17,956.33 |
$15,815.11 |
| 3.000 |
$52,887.55 |
$38,649.40 |
$31,016.99 |
$27,641.22 |
$22,198.32 |
$18,980.78 |
$16,875.12 |
| 3.500 |
$53,794.35 |
$39,580.06 |
$31,972.71 |
$28,613.89 |
$23,213.47 |
$20,037.96 |
$17,973.46 |
| 4.000 |
$54,710.76 |
$40,524.38 |
$32,946.05 |
$29,606.75 |
$24,254.97 |
$21,127.20 |
$19,109.02 |
| 4.125 |
$54,941.37 |
$40,762.59 |
$33,192.12 |
$29,858.10 |
$24,519.42 |
|
$19,398.59 |
| 4.500 |
$55,636.79 |
$41,482.31 |
$33,936.89 |
$30,619.62 |
$25,322.42 |
$22,247.75 |
$20,280.59 |
| 5.000 |
$56,572.38 |
$42,453.78 |
$34,945.09 |
$31,652.31 |
$26,415.39 |
$23,398.80 |
$21,486.82 |
| 5.500 |
$57,517.53 |
$43,438.73 |
$35,970.51 |
$32,704.58 |
$27,533.38 |
$24,579.47 |
$22,726.32 |
| 6.000 |
$58,472.20 |
$44,437.07 |
$37,012.98 |
$33,776.21 |
$28,675.87 |
$25,788.81 |
$23,997.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
