| 樓價： |
$57,156,000.00 |
|
|
| 首期： |
$17,146,800.00 |
| |
| 貸款金額： |
$40,009,200.00 |
全期供款共： |
$64,186,340.11 |
| 每月供款額： |
$213,954.47 (4.125厘息計供300期) |
全期利息共： |
$24,177,140.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,578.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$571,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,429,130.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$493,363.32 |
$350,497.08 |
$273,607.52 |
$239,452.87 |
$184,000.03 |
$150,783.65 |
$128,685.40 |
| 1.500 |
$502,040.62 |
$359,248.61 |
$282,446.91 |
$248,354.32 |
$193,062.56 |
$160,011.32 |
$138,079.84 |
| 2.000 |
$510,814.86 |
$368,138.47 |
$291,465.85 |
$257,462.68 |
$202,399.88 |
$169,580.73 |
$147,881.79 |
| 2.500 |
$519,685.90 |
$377,166.34 |
$300,663.71 |
$266,777.03 |
$212,009.91 |
$179,487.97 |
$158,084.71 |
| 3.000 |
$528,653.56 |
$386,331.81 |
$310,039.69 |
$276,296.19 |
$221,890.06 |
$189,728.15 |
$168,680.40 |
| 3.500 |
$537,717.67 |
$395,634.44 |
$319,592.88 |
$286,018.79 |
$232,037.24 |
$200,295.49 |
$179,659.19 |
| 4.000 |
$546,878.01 |
$405,073.70 |
$329,322.19 |
$295,943.22 |
$242,447.88 |
$211,183.30 |
$191,010.04 |
| 4.125 |
$549,183.10 |
$407,454.79 |
$331,781.90 |
$298,455.66 |
$245,091.24 |
|
$193,904.48 |
| 4.500 |
$556,134.33 |
$414,648.98 |
$339,226.41 |
$306,067.69 |
$253,117.95 |
$222,384.13 |
$202,720.74 |
| 5.000 |
$565,486.39 |
$424,359.64 |
$349,304.20 |
$316,390.20 |
$264,043.01 |
$233,889.80 |
$214,778.04 |
| 5.500 |
$574,933.91 |
$434,204.96 |
$359,554.08 |
$326,908.55 |
$275,218.21 |
$245,691.49 |
$227,167.84 |
| 6.000 |
$584,476.58 |
$444,184.15 |
$369,974.45 |
$337,620.37 |
$286,638.34 |
$257,779.84 |
$239,875.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
