| 樓價： |
$5,714,000.00 |
|
|
| 首期： |
$1,714,200.00 |
| |
| 貸款金額： |
$3,999,800.00 |
全期供款共： |
$6,416,837.21 |
| 每月供款額： |
$21,389.46 (4.125厘息計供300期) |
全期利息共： |
$2,417,037.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,857.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,565.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,322.52 |
$35,039.90 |
$27,353.09 |
$23,938.58 |
$18,394.85 |
$15,074.14 |
$12,864.94 |
| 1.500 |
$50,190.01 |
$35,914.80 |
$28,236.78 |
$24,828.48 |
$19,300.85 |
$15,996.65 |
$13,804.12 |
| 2.000 |
$51,067.19 |
$36,803.54 |
$29,138.43 |
$25,739.06 |
$20,234.32 |
$16,953.33 |
$14,784.04 |
| 2.500 |
$51,954.04 |
$37,706.08 |
$30,057.95 |
$26,670.23 |
$21,195.06 |
$17,943.77 |
$15,804.05 |
| 3.000 |
$52,850.56 |
$38,622.37 |
$30,995.29 |
$27,621.88 |
$22,182.79 |
$18,967.50 |
$16,863.32 |
| 3.500 |
$53,756.71 |
$39,552.37 |
$31,950.34 |
$28,593.87 |
$23,197.23 |
$20,023.94 |
$17,960.89 |
| 4.000 |
$54,672.49 |
$40,496.03 |
$32,923.00 |
$29,586.04 |
$24,238.00 |
$21,112.42 |
$19,095.66 |
| 4.125 |
$54,902.94 |
$40,734.07 |
$33,168.90 |
$29,837.21 |
$24,502.26 |
|
$19,385.02 |
| 4.500 |
$55,597.87 |
$41,453.29 |
$33,913.15 |
$30,598.20 |
$25,304.71 |
$22,232.19 |
$20,266.40 |
| 5.000 |
$56,532.81 |
$42,424.08 |
$34,920.64 |
$31,630.16 |
$26,396.91 |
$23,382.43 |
$21,471.79 |
| 5.500 |
$57,477.30 |
$43,408.34 |
$35,945.34 |
$32,681.70 |
$27,514.12 |
$24,562.27 |
$22,710.42 |
| 6.000 |
$58,431.30 |
$44,405.98 |
$36,987.09 |
$33,752.59 |
$28,655.81 |
$25,770.77 |
$23,980.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
