| 樓價： |
$5,704,000.00 |
|
|
| 首期： |
$1,711,200.00 |
| |
| 貸款金額： |
$3,992,800.00 |
全期供款共： |
$6,405,607.18 |
| 每月供款額： |
$21,352.02 (4.125厘息計供300期) |
全期利息共： |
$2,412,807.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,852.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,340.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,236.20 |
$34,978.57 |
$27,305.22 |
$23,896.69 |
$18,362.66 |
$15,047.76 |
$12,842.42 |
| 1.500 |
$50,102.17 |
$35,851.95 |
$28,187.37 |
$24,785.03 |
$19,267.07 |
$15,968.66 |
$13,779.96 |
| 2.000 |
$50,977.81 |
$36,739.13 |
$29,087.43 |
$25,694.02 |
$20,198.91 |
$16,923.66 |
$14,758.17 |
| 2.500 |
$51,863.12 |
$37,640.09 |
$30,005.35 |
$26,623.56 |
$21,157.96 |
$17,912.37 |
$15,776.39 |
| 3.000 |
$52,758.06 |
$38,554.77 |
$30,941.05 |
$27,573.54 |
$22,143.97 |
$18,934.31 |
$16,833.81 |
| 3.500 |
$53,662.64 |
$39,483.15 |
$31,894.43 |
$28,543.83 |
$23,156.63 |
$19,988.90 |
$17,929.46 |
| 4.000 |
$54,576.81 |
$40,425.16 |
$32,865.38 |
$29,534.26 |
$24,195.58 |
$21,075.47 |
$19,062.24 |
| 4.125 |
$54,806.85 |
$40,662.78 |
$33,110.85 |
$29,784.99 |
$24,459.38 |
|
$19,351.09 |
| 4.500 |
$55,500.56 |
$41,380.74 |
$33,853.79 |
$30,544.65 |
$25,260.42 |
$22,193.28 |
$20,230.93 |
| 5.000 |
$56,433.87 |
$42,349.84 |
$34,859.53 |
$31,574.81 |
$26,350.71 |
$23,341.51 |
$21,434.21 |
| 5.500 |
$57,376.71 |
$43,332.37 |
$35,882.44 |
$32,624.51 |
$27,465.96 |
$24,519.29 |
$22,670.68 |
| 6.000 |
$58,329.04 |
$44,328.27 |
$36,922.36 |
$33,693.52 |
$28,605.66 |
$25,725.67 |
$23,938.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
