| 樓價： |
$56,969,000.00 |
|
|
| 首期： |
$17,090,700.00 |
| |
| 貸款金額： |
$39,878,300.00 |
全期供款共： |
$63,976,338.61 |
| 每月供款額： |
$213,254.46 (4.125厘息計供300期) |
全期利息共： |
$24,098,038.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,484.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$569,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,421,183.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$491,749.16 |
$349,350.34 |
$272,712.35 |
$238,669.44 |
$183,398.03 |
$150,290.33 |
$128,264.37 |
| 1.500 |
$500,398.07 |
$358,073.24 |
$281,522.81 |
$247,541.76 |
$192,430.91 |
$159,487.81 |
$137,628.07 |
| 2.000 |
$509,143.60 |
$366,934.01 |
$290,512.25 |
$256,620.33 |
$201,737.67 |
$169,025.90 |
$147,397.96 |
| 2.500 |
$517,985.62 |
$375,932.34 |
$299,680.01 |
$265,904.20 |
$211,316.27 |
$178,900.73 |
$157,567.50 |
| 3.000 |
$526,923.94 |
$385,067.83 |
$309,025.32 |
$275,392.22 |
$221,164.09 |
$189,107.41 |
$168,128.52 |
| 3.500 |
$535,958.40 |
$394,340.03 |
$318,547.25 |
$285,083.00 |
$231,278.08 |
$199,640.17 |
$179,071.39 |
| 4.000 |
$545,088.76 |
$403,748.40 |
$328,244.73 |
$294,974.97 |
$241,654.65 |
$210,492.36 |
$190,385.10 |
| 4.125 |
$547,386.31 |
$406,121.70 |
$330,696.39 |
$297,479.19 |
$244,289.37 |
|
$193,270.07 |
| 4.500 |
$554,314.80 |
$413,292.36 |
$338,116.55 |
$305,066.32 |
$252,289.82 |
$221,656.54 |
$202,057.49 |
| 5.000 |
$563,636.27 |
$422,971.24 |
$348,161.37 |
$315,355.05 |
$263,179.13 |
$233,124.57 |
$214,075.34 |
| 5.500 |
$573,052.87 |
$432,784.35 |
$358,377.71 |
$325,838.99 |
$274,317.76 |
$244,887.65 |
$226,424.60 |
| 6.000 |
$582,564.32 |
$442,730.89 |
$368,763.99 |
$336,515.76 |
$285,700.53 |
$256,936.45 |
$239,090.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
