| 樓價： |
$5,693,000.00 |
|
|
| 首期： |
$1,707,900.00 |
| |
| 貸款金額： |
$3,985,100.00 |
全期供款共： |
$6,393,254.15 |
| 每月供款額： |
$21,310.85 (4.125厘息計供300期) |
全期利息共： |
$2,408,154.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,846.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,093.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,141.25 |
$34,911.12 |
$27,252.57 |
$23,850.60 |
$18,327.25 |
$15,018.74 |
$12,817.66 |
| 1.500 |
$50,005.55 |
$35,782.81 |
$28,133.01 |
$24,737.23 |
$19,229.92 |
$15,937.86 |
$13,753.39 |
| 2.000 |
$50,879.51 |
$36,668.28 |
$29,031.34 |
$25,644.47 |
$20,159.96 |
$16,891.02 |
$14,729.71 |
| 2.500 |
$51,763.10 |
$37,567.50 |
$29,947.49 |
$26,572.22 |
$21,117.16 |
$17,877.83 |
$15,745.96 |
| 3.000 |
$52,656.32 |
$38,480.42 |
$30,881.38 |
$27,520.37 |
$22,101.27 |
$18,897.80 |
$16,801.34 |
| 3.500 |
$53,559.15 |
$39,407.01 |
$31,832.92 |
$28,488.78 |
$23,111.97 |
$19,950.35 |
$17,894.88 |
| 4.000 |
$54,471.56 |
$40,347.20 |
$32,802.00 |
$29,477.30 |
$24,148.92 |
$21,034.83 |
$19,025.48 |
| 4.125 |
$54,701.16 |
$40,584.37 |
$33,047.00 |
$29,727.55 |
$24,412.21 |
|
$19,313.78 |
| 4.500 |
$55,393.53 |
$41,300.94 |
$33,788.51 |
$30,485.75 |
$25,211.71 |
$22,150.48 |
$20,191.92 |
| 5.000 |
$56,325.04 |
$42,268.17 |
$34,792.30 |
$31,513.92 |
$26,299.90 |
$23,296.50 |
$21,392.88 |
| 5.500 |
$57,266.06 |
$43,248.81 |
$35,813.24 |
$32,561.59 |
$27,413.00 |
$24,472.00 |
$22,626.96 |
| 6.000 |
$58,216.55 |
$44,242.78 |
$36,851.15 |
$33,628.54 |
$28,550.49 |
$25,676.06 |
$23,892.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
