| 樓價： |
$5,685,000.00 |
|
|
| 首期： |
$1,705,500.00 |
| |
| 貸款金額： |
$3,979,500.00 |
全期供款共： |
$6,384,270.13 |
| 每月供款額： |
$21,280.90 (4.125厘息計供300期) |
全期利息共： |
$2,404,770.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,842.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$127,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,072.20 |
$34,862.06 |
$27,214.27 |
$23,817.09 |
$18,301.49 |
$14,997.64 |
$12,799.64 |
| 1.500 |
$49,935.28 |
$35,732.53 |
$28,093.48 |
$24,702.47 |
$19,202.89 |
$15,915.47 |
$13,734.06 |
| 2.000 |
$50,808.01 |
$36,616.75 |
$28,990.54 |
$25,608.43 |
$20,131.63 |
$16,867.28 |
$14,709.01 |
| 2.500 |
$51,690.36 |
$37,514.71 |
$29,905.40 |
$26,534.88 |
$21,087.49 |
$17,852.70 |
$15,723.84 |
| 3.000 |
$52,582.33 |
$38,426.35 |
$30,837.98 |
$27,481.70 |
$22,070.21 |
$18,871.24 |
$16,777.73 |
| 3.500 |
$53,483.89 |
$39,351.63 |
$31,788.19 |
$28,448.75 |
$23,079.50 |
$19,922.31 |
$17,869.73 |
| 4.000 |
$54,395.01 |
$40,290.50 |
$32,755.91 |
$29,435.88 |
$24,114.99 |
$21,005.27 |
$18,998.74 |
| 4.125 |
$54,624.29 |
$40,527.34 |
$33,000.56 |
$29,685.78 |
$24,377.91 |
|
$19,286.64 |
| 4.500 |
$55,315.69 |
$41,242.90 |
$33,741.03 |
$30,442.91 |
$25,176.28 |
$22,119.35 |
$20,163.54 |
| 5.000 |
$56,245.89 |
$42,208.77 |
$34,743.41 |
$31,469.63 |
$26,262.94 |
$23,263.76 |
$21,362.82 |
| 5.500 |
$57,185.58 |
$43,188.03 |
$35,762.91 |
$32,515.84 |
$27,374.48 |
$24,437.61 |
$22,595.16 |
| 6.000 |
$58,134.74 |
$44,180.61 |
$36,799.37 |
$33,581.28 |
$28,510.37 |
$25,639.97 |
$23,859.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
