| 樓價： |
$5,669,000.00 |
|
|
| 首期： |
$1,700,700.00 |
| |
| 貸款金額： |
$3,968,300.00 |
全期供款共： |
$6,366,302.09 |
| 每月供款額： |
$21,221.01 (4.125厘息計供300期) |
全期利息共： |
$2,398,002.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,834.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$127,553.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,934.09 |
$34,763.94 |
$27,137.68 |
$23,750.06 |
$18,249.99 |
$14,955.43 |
$12,763.62 |
| 1.500 |
$49,794.74 |
$35,631.96 |
$28,014.41 |
$24,632.95 |
$19,148.85 |
$15,870.67 |
$13,695.41 |
| 2.000 |
$50,665.01 |
$36,513.70 |
$28,908.95 |
$25,536.36 |
$20,074.97 |
$16,819.81 |
$14,667.61 |
| 2.500 |
$51,544.88 |
$37,409.13 |
$29,821.24 |
$26,460.20 |
$21,028.14 |
$17,802.46 |
$15,679.58 |
| 3.000 |
$52,434.34 |
$38,318.20 |
$30,751.19 |
$27,404.35 |
$22,008.10 |
$18,818.13 |
$16,730.51 |
| 3.500 |
$53,333.36 |
$39,240.88 |
$31,698.72 |
$28,368.68 |
$23,014.54 |
$19,866.25 |
$17,819.44 |
| 4.000 |
$54,241.92 |
$40,177.11 |
$32,663.72 |
$29,353.04 |
$24,047.12 |
$20,946.15 |
$18,945.27 |
| 4.125 |
$54,470.55 |
$40,413.28 |
$32,907.68 |
$29,602.23 |
$24,309.30 |
|
$19,232.36 |
| 4.500 |
$55,160.01 |
$41,126.83 |
$33,646.07 |
$30,357.23 |
$25,105.43 |
$22,057.10 |
$20,106.79 |
| 5.000 |
$56,087.59 |
$42,089.98 |
$34,645.63 |
$31,381.06 |
$26,189.02 |
$23,198.29 |
$21,302.69 |
| 5.500 |
$57,024.64 |
$43,066.48 |
$35,662.26 |
$32,424.32 |
$27,297.43 |
$24,368.83 |
$22,531.57 |
| 6.000 |
$57,971.13 |
$44,056.27 |
$36,695.80 |
$33,486.77 |
$28,430.13 |
$25,567.81 |
$23,791.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
