| 樓價： |
$56,628,000.00 |
|
|
| 首期： |
$16,988,400.00 |
| |
| 貸款金額： |
$39,639,600.00 |
全期供款共： |
$63,593,394.71 |
| 每月供款額： |
$211,977.98 (4.125厘息計供300期) |
全期利息共： |
$23,953,794.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,314.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$566,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,406,690.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$488,805.69 |
$347,259.23 |
$271,079.97 |
$237,240.83 |
$182,300.26 |
$149,390.73 |
$127,496.62 |
| 1.500 |
$497,402.83 |
$355,929.91 |
$279,837.70 |
$246,060.05 |
$191,279.07 |
$158,533.16 |
$136,804.27 |
| 2.000 |
$506,096.02 |
$364,737.65 |
$288,773.32 |
$255,084.27 |
$200,530.13 |
$168,014.16 |
$146,515.68 |
| 2.500 |
$514,885.11 |
$373,682.12 |
$297,886.21 |
$264,312.58 |
$210,051.39 |
$177,829.88 |
$156,624.34 |
| 3.000 |
$523,769.93 |
$382,762.93 |
$307,175.59 |
$273,743.80 |
$219,840.27 |
$187,975.47 |
$167,122.15 |
| 3.500 |
$532,750.30 |
$391,979.62 |
$316,640.52 |
$283,376.58 |
$229,893.71 |
$198,445.18 |
$177,999.52 |
| 4.000 |
$541,826.02 |
$401,331.68 |
$326,279.95 |
$293,209.33 |
$240,208.18 |
$209,232.41 |
$189,245.51 |
| 4.125 |
$544,109.81 |
$403,690.77 |
$328,716.94 |
$295,698.57 |
$242,827.12 |
|
$192,113.22 |
| 4.500 |
$550,996.83 |
$410,818.51 |
$336,092.68 |
$303,240.28 |
$250,779.68 |
$220,329.77 |
$200,848.03 |
| 5.000 |
$560,262.50 |
$420,439.46 |
$346,077.37 |
$313,467.43 |
$261,603.82 |
$231,729.15 |
$212,793.94 |
| 5.500 |
$569,622.74 |
$430,193.82 |
$356,232.57 |
$323,888.61 |
$272,675.78 |
$243,421.83 |
$225,069.29 |
| 6.000 |
$579,077.26 |
$440,080.83 |
$366,556.67 |
$334,501.47 |
$283,990.41 |
$255,398.50 |
$237,659.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
