| 樓價： |
$5,632,000.00 |
|
|
| 首期： |
$1,689,600.00 |
| |
| 貸款金額： |
$3,942,400.00 |
全期供款共： |
$6,324,750.99 |
| 每月供款額： |
$21,082.50 (4.125厘息計供300期) |
全期利息共： |
$2,382,350.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,816.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,720.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,614.71 |
$34,537.05 |
$26,960.56 |
$23,595.05 |
$18,130.87 |
$14,857.82 |
$12,680.32 |
| 1.500 |
$49,469.75 |
$35,399.40 |
$27,831.57 |
$24,472.17 |
$19,023.87 |
$15,767.09 |
$13,606.02 |
| 2.000 |
$50,334.34 |
$36,275.38 |
$28,720.27 |
$25,369.69 |
$19,943.94 |
$16,710.03 |
$14,571.88 |
| 2.500 |
$51,208.46 |
$37,164.97 |
$29,626.60 |
$26,287.50 |
$20,890.89 |
$17,686.27 |
$15,577.25 |
| 3.000 |
$52,092.11 |
$38,068.11 |
$30,550.49 |
$27,225.49 |
$21,864.46 |
$18,695.31 |
$16,621.32 |
| 3.500 |
$52,985.27 |
$38,984.76 |
$31,491.83 |
$28,183.53 |
$22,864.33 |
$19,736.58 |
$17,703.14 |
| 4.000 |
$53,887.90 |
$39,914.88 |
$32,450.53 |
$29,161.46 |
$23,890.17 |
$20,809.44 |
$18,821.62 |
| 4.125 |
$54,115.04 |
$40,149.51 |
$32,692.90 |
$29,409.03 |
$24,150.64 |
|
$19,106.83 |
| 4.500 |
$54,800.00 |
$40,858.41 |
$33,426.47 |
$30,159.10 |
$24,941.57 |
$21,913.14 |
$19,975.56 |
| 5.000 |
$55,721.52 |
$41,815.27 |
$34,419.51 |
$31,176.25 |
$26,018.10 |
$23,046.88 |
$21,163.66 |
| 5.500 |
$56,652.46 |
$42,785.40 |
$35,429.50 |
$32,212.70 |
$27,119.27 |
$24,209.79 |
$22,384.51 |
| 6.000 |
$57,592.77 |
$43,768.72 |
$36,456.30 |
$33,268.21 |
$28,244.58 |
$25,400.94 |
$23,636.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
