| 樓價： |
$5,623,000.00 |
|
|
| 首期： |
$1,686,900.00 |
| |
| 貸款金額： |
$3,936,100.00 |
全期供款共： |
$6,314,643.96 |
| 每月供款額： |
$21,048.81 (4.125厘息計供300期) |
全期利息共： |
$2,378,543.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,811.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,518.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,537.02 |
$34,481.86 |
$26,917.47 |
$23,557.34 |
$18,101.90 |
$14,834.08 |
$12,660.05 |
| 1.500 |
$49,390.69 |
$35,342.83 |
$27,787.09 |
$24,433.07 |
$18,993.47 |
$15,741.89 |
$13,584.28 |
| 2.000 |
$50,253.90 |
$36,217.42 |
$28,674.37 |
$25,329.15 |
$19,912.07 |
$16,683.33 |
$14,548.59 |
| 2.500 |
$51,126.63 |
$37,105.58 |
$29,579.26 |
$26,245.49 |
$20,857.51 |
$17,658.00 |
$15,552.35 |
| 3.000 |
$52,008.87 |
$38,007.27 |
$30,501.67 |
$27,181.98 |
$21,829.52 |
$18,665.43 |
$16,594.76 |
| 3.500 |
$52,900.60 |
$38,922.47 |
$31,441.51 |
$28,138.49 |
$22,827.79 |
$19,705.04 |
$17,674.85 |
| 4.000 |
$53,801.79 |
$39,851.10 |
$32,398.68 |
$29,114.86 |
$23,851.99 |
$20,776.19 |
$18,791.54 |
| 4.125 |
$54,028.56 |
$40,085.35 |
$32,640.66 |
$29,362.03 |
$24,112.05 |
|
$19,076.30 |
| 4.500 |
$54,712.42 |
$40,793.11 |
$33,373.05 |
$30,110.90 |
$24,901.71 |
$21,878.12 |
$19,943.64 |
| 5.000 |
$55,632.48 |
$41,748.45 |
$34,364.50 |
$31,126.43 |
$25,976.52 |
$23,010.05 |
$21,129.84 |
| 5.500 |
$56,561.92 |
$42,717.03 |
$35,372.88 |
$32,161.22 |
$27,075.93 |
$24,171.10 |
$22,348.74 |
| 6.000 |
$57,500.73 |
$43,698.78 |
$36,398.04 |
$33,215.05 |
$28,199.44 |
$25,360.35 |
$23,598.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
