| 樓價： |
$5,622,000.00 |
|
|
| 首期： |
$1,686,600.00 |
| |
| 貸款金額： |
$3,935,400.00 |
全期供款共： |
$6,313,520.96 |
| 每月供款額： |
$21,045.07 (4.125厘息計供300期) |
全期利息共： |
$2,378,120.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,811.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,495.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,528.39 |
$34,475.73 |
$26,912.69 |
$23,553.15 |
$18,098.68 |
$14,831.44 |
$12,657.80 |
| 1.500 |
$49,381.91 |
$35,336.55 |
$27,782.15 |
$24,428.72 |
$18,990.09 |
$15,739.09 |
$13,581.86 |
| 2.000 |
$50,244.96 |
$36,210.97 |
$28,669.27 |
$25,324.64 |
$19,908.53 |
$16,680.36 |
$14,546.00 |
| 2.500 |
$51,117.54 |
$37,098.98 |
$29,574.00 |
$26,240.82 |
$20,853.80 |
$17,654.86 |
$15,549.59 |
| 3.000 |
$51,999.62 |
$38,000.52 |
$30,496.24 |
$27,177.15 |
$21,825.63 |
$18,662.11 |
$16,591.81 |
| 3.500 |
$52,891.19 |
$38,915.54 |
$31,435.92 |
$28,133.49 |
$22,823.73 |
$19,701.54 |
$17,671.70 |
| 4.000 |
$53,792.22 |
$39,844.01 |
$32,392.91 |
$29,109.68 |
$23,847.75 |
$20,772.49 |
$18,788.20 |
| 4.125 |
$54,018.95 |
$40,078.22 |
$32,634.86 |
$29,356.81 |
$24,107.76 |
|
$19,072.91 |
| 4.500 |
$54,702.69 |
$40,785.86 |
$33,367.12 |
$30,105.55 |
$24,897.28 |
$21,874.23 |
$19,940.09 |
| 5.000 |
$55,622.59 |
$41,741.02 |
$34,358.39 |
$31,120.89 |
$25,971.90 |
$23,005.96 |
$21,126.08 |
| 5.500 |
$56,551.87 |
$42,709.43 |
$35,366.59 |
$32,155.50 |
$27,071.12 |
$24,166.80 |
$22,344.77 |
| 6.000 |
$57,490.51 |
$43,691.01 |
$36,391.57 |
$33,209.14 |
$28,194.43 |
$25,355.84 |
$23,594.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
