| 樓價： |
$5,620,000.00 |
|
|
| 首期： |
$1,686,000.00 |
| |
| 貸款金額： |
$3,934,000.00 |
全期供款共： |
$6,311,274.96 |
| 每月供款額： |
$21,037.58 (4.125厘息計供300期) |
全期利息共： |
$2,377,274.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,810.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,511.13 |
$34,463.46 |
$26,903.11 |
$23,544.77 |
$18,092.24 |
$14,826.16 |
$12,653.30 |
| 1.500 |
$49,364.34 |
$35,323.98 |
$27,772.27 |
$24,420.03 |
$18,983.34 |
$15,733.50 |
$13,577.03 |
| 2.000 |
$50,227.09 |
$36,198.09 |
$28,659.07 |
$25,315.63 |
$19,901.45 |
$16,674.43 |
$14,540.83 |
| 2.500 |
$51,099.36 |
$37,085.78 |
$29,563.48 |
$26,231.49 |
$20,846.38 |
$17,648.58 |
$15,544.06 |
| 3.000 |
$51,981.12 |
$37,987.00 |
$30,485.39 |
$27,167.48 |
$21,817.87 |
$18,655.47 |
$16,585.90 |
| 3.500 |
$52,872.37 |
$38,901.70 |
$31,424.73 |
$28,123.48 |
$22,815.62 |
$19,694.53 |
$17,665.42 |
| 4.000 |
$53,773.08 |
$39,829.84 |
$32,381.39 |
$29,099.32 |
$23,839.27 |
$20,765.10 |
$18,781.52 |
| 4.125 |
$53,999.74 |
$40,063.96 |
$32,623.25 |
$29,346.36 |
$24,099.18 |
|
$19,066.12 |
| 4.500 |
$54,683.23 |
$40,771.35 |
$33,355.25 |
$30,094.84 |
$24,888.43 |
$21,866.45 |
$19,933.00 |
| 5.000 |
$55,602.80 |
$41,726.17 |
$34,346.17 |
$31,109.82 |
$25,962.66 |
$22,997.77 |
$21,118.56 |
| 5.500 |
$56,531.75 |
$42,694.24 |
$35,354.01 |
$32,144.06 |
$27,061.49 |
$24,158.20 |
$22,336.82 |
| 6.000 |
$57,470.05 |
$43,675.47 |
$36,378.62 |
$33,197.33 |
$28,184.40 |
$25,346.82 |
$23,586.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
