| 樓價： |
$56,067,000.00 |
|
|
| 首期： |
$16,820,100.00 |
| |
| 貸款金額： |
$39,246,900.00 |
全期供款共： |
$62,963,390.21 |
| 每月供款額： |
$209,877.97 (4.125厘息計供300期) |
全期利息共： |
$23,716,490.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,033.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$560,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,382,848.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$483,963.21 |
$343,819.02 |
$268,394.44 |
$234,890.54 |
$180,494.26 |
$147,910.76 |
$126,233.54 |
| 1.500 |
$492,475.18 |
$352,403.80 |
$277,065.41 |
$243,622.39 |
$189,384.11 |
$156,962.61 |
$135,448.98 |
| 2.000 |
$501,082.25 |
$361,124.28 |
$285,912.52 |
$252,557.22 |
$198,543.53 |
$166,349.69 |
$145,064.18 |
| 2.500 |
$509,784.26 |
$369,980.14 |
$294,935.13 |
$261,694.09 |
$207,970.46 |
$176,068.16 |
$155,072.70 |
| 3.000 |
$518,581.07 |
$378,970.99 |
$304,132.47 |
$271,031.89 |
$217,662.36 |
$186,113.24 |
$165,466.51 |
| 3.500 |
$527,472.47 |
$388,096.38 |
$313,503.64 |
$280,569.24 |
$227,616.21 |
$196,479.23 |
$176,236.12 |
| 4.000 |
$536,458.28 |
$397,355.78 |
$323,047.57 |
$290,304.58 |
$237,828.49 |
$207,159.60 |
$187,370.70 |
| 4.125 |
$538,719.45 |
$399,691.51 |
$325,460.42 |
$292,769.15 |
$240,421.49 |
|
$190,210.00 |
| 4.500 |
$545,538.24 |
$406,748.63 |
$332,763.09 |
$300,236.15 |
$248,295.27 |
$218,147.02 |
$198,858.28 |
| 5.000 |
$554,712.12 |
$416,274.27 |
$342,648.87 |
$310,361.98 |
$259,012.17 |
$229,433.47 |
$210,685.85 |
| 5.500 |
$563,979.63 |
$425,932.00 |
$352,703.46 |
$320,679.93 |
$269,974.44 |
$241,010.30 |
$222,839.58 |
| 6.000 |
$573,340.48 |
$435,721.05 |
$362,925.29 |
$331,187.65 |
$281,176.98 |
$252,868.33 |
$235,305.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
