| 樓價： |
$5,597,000.00 |
|
|
| 首期： |
$1,679,100.00 |
| |
| 貸款金額： |
$3,917,900.00 |
全期供款共： |
$6,285,445.90 |
| 每月供款額： |
$20,951.49 (4.125厘息計供300期) |
全期利息共： |
$2,367,545.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,798.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$125,933.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,312.59 |
$34,322.42 |
$26,793.01 |
$23,448.42 |
$18,018.20 |
$14,765.49 |
$12,601.51 |
| 1.500 |
$49,162.32 |
$35,179.41 |
$27,658.61 |
$24,320.09 |
$18,905.65 |
$15,669.11 |
$13,521.46 |
| 2.000 |
$50,021.53 |
$36,049.95 |
$28,541.79 |
$25,212.03 |
$19,820.00 |
$16,606.19 |
$14,481.32 |
| 2.500 |
$50,890.23 |
$36,934.00 |
$29,442.49 |
$26,124.13 |
$20,761.07 |
$17,576.36 |
$15,480.44 |
| 3.000 |
$51,768.39 |
$37,831.53 |
$30,360.63 |
$27,056.30 |
$21,728.58 |
$18,579.13 |
$16,518.02 |
| 3.500 |
$52,655.99 |
$38,742.49 |
$31,296.13 |
$28,008.38 |
$22,722.24 |
$19,613.93 |
$17,593.12 |
| 4.000 |
$53,553.02 |
$39,666.83 |
$32,248.87 |
$28,980.23 |
$23,741.70 |
$20,680.12 |
$18,704.65 |
| 4.125 |
$53,778.74 |
$39,900.00 |
$32,489.73 |
$29,226.26 |
$24,000.55 |
|
$18,988.09 |
| 4.500 |
$54,459.44 |
$40,604.49 |
$33,218.74 |
$29,971.67 |
$24,786.57 |
$21,776.96 |
$19,851.42 |
| 5.000 |
$55,375.24 |
$41,555.41 |
$34,205.61 |
$30,982.50 |
$25,856.41 |
$22,903.65 |
$21,032.13 |
| 5.500 |
$56,300.39 |
$42,519.51 |
$35,209.33 |
$32,012.51 |
$26,950.74 |
$24,059.33 |
$22,245.41 |
| 6.000 |
$57,234.86 |
$43,496.72 |
$36,229.74 |
$33,061.47 |
$28,069.05 |
$25,243.08 |
$23,489.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
