| 樓價： |
$5,582,000.00 |
|
|
| 首期： |
$1,674,600.00 |
| |
| 貸款金額： |
$3,907,400.00 |
全期供款共： |
$6,268,600.86 |
| 每月供款額： |
$20,895.34 (4.125厘息計供300期) |
全期利息共： |
$2,361,200.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,791.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$125,595.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,183.11 |
$34,230.43 |
$26,721.20 |
$23,385.57 |
$17,969.91 |
$14,725.91 |
$12,567.74 |
| 1.500 |
$49,030.56 |
$35,085.13 |
$27,584.48 |
$24,254.91 |
$18,854.98 |
$15,627.11 |
$13,485.23 |
| 2.000 |
$49,887.48 |
$35,953.34 |
$28,465.29 |
$25,144.46 |
$19,766.89 |
$16,561.68 |
$14,442.51 |
| 2.500 |
$50,753.84 |
$36,835.02 |
$29,363.58 |
$26,054.12 |
$20,705.43 |
$17,529.25 |
$15,438.95 |
| 3.000 |
$51,629.65 |
$37,730.15 |
$30,279.26 |
$26,983.79 |
$21,670.35 |
$18,529.33 |
$16,473.76 |
| 3.500 |
$52,514.87 |
$38,638.66 |
$31,212.25 |
$27,933.32 |
$22,661.35 |
$19,561.37 |
$17,545.97 |
| 4.000 |
$53,409.49 |
$39,560.53 |
$32,162.44 |
$28,902.57 |
$23,678.08 |
$20,624.70 |
$18,654.53 |
| 4.125 |
$53,634.62 |
$39,793.07 |
$32,402.66 |
$29,147.94 |
$23,936.23 |
|
$18,937.20 |
| 4.500 |
$54,313.49 |
$40,495.67 |
$33,129.71 |
$29,891.35 |
$24,720.14 |
$21,718.60 |
$19,798.22 |
| 5.000 |
$55,226.84 |
$41,444.04 |
$34,113.93 |
$30,899.47 |
$25,787.11 |
$22,842.27 |
$20,975.77 |
| 5.500 |
$56,149.50 |
$42,405.56 |
$35,114.96 |
$31,926.72 |
$26,878.51 |
$23,994.85 |
$22,185.79 |
| 6.000 |
$57,081.47 |
$43,380.15 |
$36,132.64 |
$32,972.86 |
$27,993.83 |
$25,175.43 |
$23,426.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
