| 樓價： |
$55,592,000.00 |
|
|
| 首期： |
$16,677,600.00 |
| |
| 貸款金額： |
$38,914,400.00 |
全期供款共： |
$62,429,963.95 |
| 每月供款額： |
$208,099.88 (4.125厘息計供300期) |
全期利息共： |
$23,515,563.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,796.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$555,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,362,660.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$479,863.07 |
$340,906.18 |
$266,120.60 |
$232,900.55 |
$178,965.11 |
$146,657.65 |
$125,164.09 |
| 1.500 |
$488,302.93 |
$349,418.23 |
$274,718.11 |
$241,558.42 |
$187,779.65 |
$155,632.82 |
$134,301.46 |
| 2.000 |
$496,837.07 |
$358,064.83 |
$283,490.26 |
$250,417.55 |
$196,861.46 |
$164,940.37 |
$143,835.20 |
| 2.500 |
$505,465.37 |
$366,845.67 |
$292,436.43 |
$259,477.02 |
$206,208.53 |
$174,576.51 |
$153,758.93 |
| 3.000 |
$514,187.64 |
$375,760.34 |
$301,555.86 |
$268,735.70 |
$215,818.33 |
$184,536.49 |
$164,064.68 |
| 3.500 |
$523,003.72 |
$384,808.42 |
$310,847.63 |
$278,192.25 |
$225,687.84 |
$194,814.66 |
$174,743.05 |
| 4.000 |
$531,913.40 |
$393,989.38 |
$320,310.71 |
$287,845.12 |
$235,813.61 |
$205,404.54 |
$185,783.30 |
| 4.125 |
$534,155.41 |
$396,305.32 |
$322,703.11 |
$290,288.81 |
$238,384.64 |
|
$188,598.54 |
| 4.500 |
$540,916.44 |
$403,302.65 |
$329,943.92 |
$297,692.55 |
$246,191.71 |
$216,298.87 |
$197,173.55 |
| 5.000 |
$550,012.59 |
$412,747.59 |
$339,745.94 |
$307,732.60 |
$256,817.82 |
$227,489.71 |
$208,900.91 |
| 5.500 |
$559,201.59 |
$422,323.50 |
$349,715.35 |
$317,963.12 |
$267,687.22 |
$238,968.46 |
$220,951.68 |
| 6.000 |
$568,483.13 |
$432,029.62 |
$359,850.58 |
$328,381.82 |
$278,794.85 |
$250,726.02 |
$233,311.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
