| 樓價： |
$5,557,000.00 |
|
|
| 首期： |
$1,667,100.00 |
| |
| 貸款金額： |
$3,889,900.00 |
全期供款共： |
$6,240,525.79 |
| 每月供款額： |
$20,801.75 (4.125厘息計供300期) |
全期利息共： |
$2,350,625.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,778.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$125,033.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,967.32 |
$34,077.13 |
$26,601.53 |
$23,280.84 |
$17,889.43 |
$14,659.96 |
$12,511.46 |
| 1.500 |
$48,810.97 |
$34,928.00 |
$27,460.94 |
$24,146.28 |
$18,770.53 |
$15,557.12 |
$13,424.83 |
| 2.000 |
$49,664.05 |
$35,792.31 |
$28,337.81 |
$25,031.84 |
$19,678.36 |
$16,487.51 |
$14,377.83 |
| 2.500 |
$50,526.53 |
$36,670.05 |
$29,232.07 |
$25,937.43 |
$20,612.69 |
$17,450.74 |
$15,369.81 |
| 3.000 |
$51,398.42 |
$37,561.16 |
$30,143.65 |
$26,862.94 |
$21,573.29 |
$18,446.35 |
$16,399.98 |
| 3.500 |
$52,279.67 |
$38,465.61 |
$31,072.46 |
$27,808.22 |
$22,559.85 |
$19,473.76 |
$17,467.39 |
| 4.000 |
$53,170.29 |
$39,383.35 |
$32,018.40 |
$28,773.12 |
$23,572.03 |
$20,532.33 |
$18,570.98 |
| 4.125 |
$53,394.40 |
$39,614.85 |
$32,257.54 |
$29,017.39 |
$23,829.03 |
|
$18,852.39 |
| 4.500 |
$54,070.24 |
$40,314.30 |
$32,981.33 |
$29,757.47 |
$24,609.43 |
$21,621.33 |
$19,709.55 |
| 5.000 |
$54,979.49 |
$41,258.42 |
$33,961.15 |
$30,761.08 |
$25,671.62 |
$22,739.97 |
$20,881.82 |
| 5.500 |
$55,898.03 |
$42,215.64 |
$34,957.70 |
$31,783.73 |
$26,758.13 |
$23,887.39 |
$22,086.42 |
| 6.000 |
$56,825.82 |
$43,185.87 |
$35,970.82 |
$32,825.19 |
$27,868.45 |
$25,062.68 |
$23,321.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
