| 樓價： |
$548,772,000.00 |
|
|
| 首期： |
$164,631,600.00 |
| |
| 貸款金額： |
$384,140,400.00 |
全期供款共： |
$616,272,416.46 |
| 每月供款額： |
$2,054,241.39 (4.125厘息計供300期) |
全期利息共： |
$232,132,016.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$283,386.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,487,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$23,322,810.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,736,930.11 |
$3,365,228.22 |
$2,626,988.35 |
$2,299,059.22 |
$1,766,639.83 |
$1,447,719.35 |
$1,235,547.34 |
| 1.500 |
$4,820,243.48 |
$3,449,254.26 |
$2,711,857.96 |
$2,384,524.72 |
$1,853,651.86 |
$1,536,317.00 |
$1,325,746.16 |
| 2.000 |
$4,904,487.61 |
$3,534,608.50 |
$2,798,451.55 |
$2,471,976.90 |
$1,943,302.27 |
$1,628,195.75 |
$1,419,857.72 |
| 2.500 |
$4,989,661.10 |
$3,621,287.77 |
$2,886,762.96 |
$2,561,406.73 |
$2,035,571.09 |
$1,723,318.12 |
$1,517,819.00 |
| 3.000 |
$5,075,762.37 |
$3,709,288.31 |
$2,976,784.65 |
$2,652,803.08 |
$2,130,433.43 |
$1,821,637.24 |
$1,619,551.42 |
| 3.500 |
$5,162,789.60 |
$3,798,605.67 |
$3,068,507.66 |
$2,746,152.65 |
$2,227,859.58 |
$1,923,097.39 |
$1,724,962.06 |
| 4.000 |
$5,250,740.73 |
$3,889,234.79 |
$3,161,921.69 |
$2,841,440.16 |
$2,327,815.26 |
$2,027,634.55 |
$1,833,945.03 |
| 4.125 |
$5,272,872.62 |
$3,912,096.38 |
$3,185,538.09 |
$2,865,562.85 |
$2,353,194.99 |
|
$1,861,735.42 |
| 4.500 |
$5,339,613.52 |
$3,981,169.98 |
$3,257,015.13 |
$2,938,648.28 |
$2,430,261.84 |
$2,135,177.10 |
$1,946,382.98 |
| 5.000 |
$5,429,405.48 |
$4,074,404.95 |
$3,353,775.03 |
$3,037,757.80 |
$2,535,156.62 |
$2,245,646.52 |
$2,062,148.73 |
| 5.500 |
$5,520,113.93 |
$4,168,932.78 |
$3,452,187.23 |
$3,138,747.65 |
$2,642,453.06 |
$2,358,958.15 |
$2,181,106.94 |
| 6.000 |
$5,611,735.96 |
$4,264,746.00 |
$3,552,236.34 |
$3,241,594.99 |
$2,752,101.13 |
$2,475,021.98 |
$2,303,115.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
