| 樓價： |
$5,444,000.00 |
|
|
| 首期： |
$1,633,200.00 |
| |
| 貸款金額： |
$3,810,800.00 |
全期供款共： |
$6,113,626.49 |
| 每月供款額： |
$20,378.75 (4.125厘息計供300期) |
全期利息共： |
$2,302,826.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,722.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,490.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,991.92 |
$33,384.18 |
$26,060.59 |
$22,807.43 |
$17,525.65 |
$14,361.86 |
$12,257.04 |
| 1.500 |
$47,818.41 |
$34,217.74 |
$26,902.53 |
$23,655.28 |
$18,388.84 |
$15,240.77 |
$13,151.84 |
| 2.000 |
$48,654.14 |
$35,064.49 |
$27,761.57 |
$24,522.83 |
$19,278.20 |
$16,152.24 |
$14,085.46 |
| 2.500 |
$49,499.09 |
$35,924.37 |
$28,637.64 |
$25,410.00 |
$20,193.54 |
$17,095.89 |
$15,057.27 |
| 3.000 |
$50,353.24 |
$36,797.37 |
$29,530.69 |
$26,316.69 |
$21,134.61 |
$18,071.24 |
$16,066.49 |
| 3.500 |
$51,216.58 |
$37,683.43 |
$30,440.61 |
$27,242.74 |
$22,101.10 |
$19,077.76 |
$17,112.19 |
| 4.000 |
$52,089.09 |
$38,582.50 |
$31,367.31 |
$28,188.03 |
$23,092.70 |
$20,114.81 |
$18,193.34 |
| 4.125 |
$52,308.64 |
$38,809.29 |
$31,601.59 |
$28,427.33 |
$23,344.47 |
|
$18,469.03 |
| 4.500 |
$52,970.73 |
$39,494.52 |
$32,310.67 |
$29,152.36 |
$24,109.00 |
$21,181.66 |
$19,308.76 |
| 5.000 |
$53,861.50 |
$40,419.45 |
$33,270.56 |
$30,135.56 |
$25,149.59 |
$22,277.56 |
$20,457.20 |
| 5.500 |
$54,761.36 |
$41,357.19 |
$34,246.84 |
$31,137.42 |
$26,214.01 |
$23,401.65 |
$21,637.30 |
| 6.000 |
$55,670.28 |
$42,307.69 |
$35,239.36 |
$32,157.70 |
$27,301.75 |
$24,553.04 |
$22,847.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
