| 樓價： |
$5,406,000.00 |
|
|
| 首期： |
$1,621,800.00 |
| |
| 貸款金額： |
$3,784,200.00 |
全期供款共： |
$6,070,952.39 |
| 每月供款額： |
$20,236.51 (4.125厘息計供300期) |
全期利息共： |
$2,286,752.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,703.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,635.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,663.90 |
$33,151.15 |
$25,878.69 |
$22,648.23 |
$17,403.32 |
$14,261.61 |
$12,171.48 |
| 1.500 |
$47,484.63 |
$33,978.90 |
$26,714.75 |
$23,490.16 |
$18,260.48 |
$15,134.39 |
$13,060.04 |
| 2.000 |
$48,314.53 |
$34,819.73 |
$27,567.79 |
$24,351.66 |
$19,143.64 |
$16,039.50 |
$13,987.14 |
| 2.500 |
$49,153.58 |
$35,673.62 |
$28,437.75 |
$25,232.64 |
$20,052.59 |
$16,976.55 |
$14,952.17 |
| 3.000 |
$50,001.77 |
$36,540.52 |
$29,324.56 |
$26,132.99 |
$20,987.08 |
$17,945.10 |
$15,954.34 |
| 3.500 |
$50,859.08 |
$37,420.39 |
$30,228.13 |
$27,052.59 |
$21,946.84 |
$18,944.60 |
$16,992.75 |
| 4.000 |
$51,725.50 |
$38,313.19 |
$31,148.36 |
$27,991.27 |
$22,931.51 |
$19,974.40 |
$18,066.35 |
| 4.125 |
$51,943.52 |
$38,538.40 |
$31,381.01 |
$28,228.91 |
$23,181.53 |
|
$18,340.12 |
| 4.500 |
$52,600.99 |
$39,218.85 |
$32,085.14 |
$28,948.88 |
$23,940.72 |
$21,033.81 |
$19,173.99 |
| 5.000 |
$53,485.54 |
$40,137.31 |
$33,038.33 |
$29,925.21 |
$24,974.05 |
$22,122.06 |
$20,314.40 |
| 5.500 |
$54,379.12 |
$41,068.51 |
$34,007.79 |
$30,920.07 |
$26,031.03 |
$23,238.30 |
$21,486.27 |
| 6.000 |
$55,281.69 |
$42,012.38 |
$34,993.38 |
$31,933.23 |
$27,111.18 |
$24,381.65 |
$22,688.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
