| 樓價： |
$539,993,000.00 |
|
|
| 首期： |
$161,997,900.00 |
| |
| 貸款金額： |
$377,995,100.00 |
全期供款共： |
$606,413,576.10 |
| 每月供款額： |
$2,021,378.59 (4.125厘息計供300期) |
全期利息共： |
$228,418,476.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$278,996.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,399,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$22,949,703.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,661,150.90 |
$3,311,392.86 |
$2,584,963.01 |
$2,262,279.94 |
$1,738,377.95 |
$1,424,559.41 |
$1,215,781.63 |
| 1.500 |
$4,743,131.46 |
$3,394,074.69 |
$2,668,474.92 |
$2,346,378.20 |
$1,823,998.00 |
$1,511,739.72 |
$1,304,537.48 |
| 2.000 |
$4,826,027.89 |
$3,478,063.47 |
$2,753,683.22 |
$2,432,431.36 |
$1,912,214.22 |
$1,602,148.63 |
$1,397,143.50 |
| 2.500 |
$4,909,838.82 |
$3,563,356.09 |
$2,840,581.87 |
$2,520,430.54 |
$2,003,006.97 |
$1,695,749.27 |
$1,493,537.64 |
| 3.000 |
$4,994,562.68 |
$3,649,948.83 |
$2,929,163.42 |
$2,610,364.76 |
$2,096,351.74 |
$1,792,495.53 |
$1,593,642.59 |
| 3.500 |
$5,080,197.68 |
$3,737,837.34 |
$3,019,419.09 |
$2,702,220.98 |
$2,192,219.32 |
$1,892,332.57 |
$1,697,366.92 |
| 4.000 |
$5,166,741.82 |
$3,827,016.61 |
$3,111,338.74 |
$2,795,984.11 |
$2,290,575.95 |
$1,995,197.39 |
$1,804,606.42 |
| 4.125 |
$5,188,519.65 |
$3,849,512.47 |
$3,134,577.33 |
$2,819,720.90 |
$2,315,549.66 |
|
$1,831,952.24 |
| 4.500 |
$5,254,192.86 |
$3,917,481.07 |
$3,204,910.91 |
$2,891,637.15 |
$2,391,383.64 |
$2,101,019.53 |
$1,915,245.64 |
| 5.000 |
$5,342,548.37 |
$4,009,224.50 |
$3,300,122.89 |
$2,989,161.16 |
$2,494,600.36 |
$2,209,721.71 |
$2,029,159.43 |
| 5.500 |
$5,431,805.71 |
$4,102,240.13 |
$3,396,960.74 |
$3,088,535.42 |
$2,600,180.32 |
$2,321,220.63 |
$2,146,214.60 |
| 6.000 |
$5,521,962.01 |
$4,196,520.57 |
$3,495,409.31 |
$3,189,737.46 |
$2,708,074.30 |
$2,435,427.73 |
$2,266,271.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
