| 樓價： |
$53,990,000.00 |
|
|
| 首期： |
$16,197,000.00 |
| |
| 貸款金額： |
$37,793,000.00 |
全期供款共： |
$60,630,913.68 |
| 每月供款額： |
$202,103.05 (4.125厘息計供300期) |
全期利息共： |
$22,837,913.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$539,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,294,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$466,034.81 |
$331,082.26 |
$258,451.78 |
$226,189.03 |
$173,807.86 |
$142,431.41 |
$121,557.22 |
| 1.500 |
$474,231.46 |
$339,349.02 |
$266,801.53 |
$234,597.41 |
$182,368.39 |
$151,147.94 |
$130,431.28 |
| 2.000 |
$482,519.67 |
$347,746.45 |
$275,320.90 |
$243,201.24 |
$191,188.49 |
$160,187.27 |
$139,690.29 |
| 2.500 |
$490,899.32 |
$356,274.24 |
$284,009.26 |
$251,999.65 |
$200,266.20 |
$169,545.72 |
$149,328.04 |
| 3.000 |
$499,370.25 |
$364,932.02 |
$292,865.90 |
$260,991.52 |
$209,599.07 |
$179,218.68 |
$159,336.81 |
| 3.500 |
$507,932.27 |
$373,719.36 |
$301,889.91 |
$270,175.56 |
$219,184.18 |
$189,200.67 |
$169,707.46 |
| 4.000 |
$516,585.20 |
$382,635.75 |
$311,080.29 |
$279,550.26 |
$229,018.15 |
$199,485.38 |
$180,429.56 |
| 4.125 |
$518,762.61 |
$384,884.95 |
$313,403.75 |
$281,923.53 |
$231,515.09 |
|
$183,163.67 |
| 4.500 |
$525,328.80 |
$391,680.64 |
$320,435.89 |
$289,113.91 |
$239,097.18 |
$210,065.77 |
$191,491.58 |
| 5.000 |
$534,162.83 |
$400,853.40 |
$329,955.45 |
$298,864.64 |
$249,417.07 |
$220,934.11 |
$202,881.00 |
| 5.500 |
$543,087.02 |
$410,153.36 |
$339,637.57 |
$308,800.35 |
$259,973.25 |
$232,082.09 |
$214,584.50 |
| 6.000 |
$552,101.10 |
$419,579.78 |
$349,480.73 |
$318,918.81 |
$270,760.79 |
$243,500.83 |
$226,588.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
