| 樓價： |
$53,601,000.00 |
|
|
| 首期： |
$16,080,300.00 |
| |
| 貸款金額： |
$37,520,700.00 |
全期供款共： |
$60,194,065.65 |
| 每月供款額： |
$200,646.89 (4.125厘息計供300期) |
全期利息共： |
$22,673,365.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,800.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$536,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,278,043.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$462,677.02 |
$328,696.80 |
$256,589.63 |
$224,559.33 |
$172,555.56 |
$141,405.18 |
$120,681.40 |
| 1.500 |
$470,814.60 |
$336,903.99 |
$264,879.22 |
$232,907.13 |
$181,054.42 |
$150,058.91 |
$129,491.52 |
| 2.000 |
$479,043.10 |
$345,240.92 |
$273,337.20 |
$241,448.97 |
$189,810.97 |
$159,033.11 |
$138,683.81 |
| 2.500 |
$487,362.37 |
$353,707.27 |
$281,962.97 |
$250,183.98 |
$198,823.27 |
$168,324.14 |
$148,252.13 |
| 3.000 |
$495,772.27 |
$362,302.67 |
$290,755.79 |
$259,111.07 |
$208,088.90 |
$177,927.40 |
$158,188.78 |
| 3.500 |
$504,272.60 |
$371,026.70 |
$299,714.78 |
$268,228.93 |
$217,604.95 |
$187,837.47 |
$168,484.71 |
| 4.000 |
$512,863.18 |
$379,878.85 |
$308,838.94 |
$277,536.09 |
$227,368.06 |
$198,048.08 |
$179,129.56 |
| 4.125 |
$515,024.90 |
$382,111.84 |
$311,145.66 |
$279,892.26 |
$229,847.01 |
|
$181,843.97 |
| 4.500 |
$521,543.78 |
$388,858.56 |
$318,127.14 |
$287,030.84 |
$237,374.47 |
$208,552.24 |
$190,111.88 |
| 5.000 |
$530,314.16 |
$397,965.24 |
$327,578.11 |
$296,711.30 |
$247,620.01 |
$219,342.28 |
$201,419.23 |
| 5.500 |
$539,174.06 |
$407,198.19 |
$337,190.47 |
$306,575.43 |
$258,100.13 |
$230,409.93 |
$213,038.41 |
| 6.000 |
$548,123.19 |
$416,556.69 |
$346,962.71 |
$316,620.99 |
$268,809.95 |
$241,746.40 |
$224,955.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
