| 樓價： |
$5,355,000.00 |
|
|
| 首期： |
$1,606,500.00 |
| |
| 貸款金額： |
$3,748,500.00 |
全期供款共： |
$6,013,679.25 |
| 每月供款額： |
$20,045.60 (4.125厘息計供300期) |
全期利息共： |
$2,265,179.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,677.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$120,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,223.68 |
$32,838.40 |
$25,634.55 |
$22,434.57 |
$17,239.14 |
$14,127.06 |
$12,056.66 |
| 1.500 |
$47,036.66 |
$33,658.34 |
$26,462.72 |
$23,268.55 |
$18,088.21 |
$14,991.61 |
$12,936.83 |
| 2.000 |
$47,858.73 |
$34,491.24 |
$27,307.71 |
$24,121.92 |
$18,963.04 |
$15,888.18 |
$13,855.19 |
| 2.500 |
$48,689.87 |
$35,337.07 |
$28,169.47 |
$24,994.59 |
$19,863.41 |
$16,816.40 |
$14,811.11 |
| 3.000 |
$49,530.06 |
$36,195.80 |
$29,047.91 |
$25,886.45 |
$20,789.09 |
$17,775.81 |
$15,803.83 |
| 3.500 |
$50,379.28 |
$37,067.37 |
$29,942.96 |
$26,797.37 |
$21,739.79 |
$18,765.87 |
$16,832.44 |
| 4.000 |
$51,237.52 |
$37,951.74 |
$30,854.51 |
$27,727.20 |
$22,715.17 |
$19,785.96 |
$17,895.91 |
| 4.125 |
$51,453.49 |
$38,174.83 |
$31,084.96 |
$27,962.59 |
$22,962.83 |
|
$18,167.10 |
| 4.500 |
$52,104.75 |
$38,848.86 |
$31,782.45 |
$28,675.77 |
$23,714.86 |
$20,835.38 |
$18,993.10 |
| 5.000 |
$52,980.96 |
$39,758.66 |
$32,726.64 |
$29,642.90 |
$24,738.44 |
$21,913.36 |
$20,122.76 |
| 5.500 |
$53,866.10 |
$40,681.08 |
$33,686.96 |
$30,628.37 |
$25,785.46 |
$23,019.07 |
$21,283.57 |
| 6.000 |
$54,760.17 |
$41,616.04 |
$34,663.26 |
$31,631.97 |
$26,855.42 |
$24,151.64 |
$22,474.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
