| 樓價： |
$5,322,000.00 |
|
|
| 首期： |
$1,596,600.00 |
| |
| 貸款金額： |
$3,725,400.00 |
全期供款共： |
$5,976,620.16 |
| 每月供款額： |
$19,922.07 (4.125厘息計供300期) |
全期利息共： |
$2,251,220.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,661.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$119,745.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,938.83 |
$32,636.04 |
$25,476.58 |
$22,296.31 |
$17,132.90 |
$14,040.01 |
$11,982.36 |
| 1.500 |
$46,746.80 |
$33,450.93 |
$26,299.64 |
$23,125.16 |
$17,976.75 |
$14,899.23 |
$12,857.11 |
| 2.000 |
$47,563.80 |
$34,278.69 |
$27,139.43 |
$23,973.27 |
$18,846.18 |
$15,790.27 |
$13,769.80 |
| 2.500 |
$48,389.82 |
$35,119.31 |
$27,995.88 |
$24,840.57 |
$19,741.00 |
$16,712.77 |
$14,719.83 |
| 3.000 |
$49,224.83 |
$35,972.74 |
$28,868.91 |
$25,726.93 |
$20,660.98 |
$17,666.27 |
$15,706.44 |
| 3.500 |
$50,068.82 |
$36,838.94 |
$29,758.44 |
$26,632.23 |
$21,605.82 |
$18,650.23 |
$16,728.71 |
| 4.000 |
$50,921.77 |
$37,717.86 |
$30,664.37 |
$27,556.33 |
$22,575.19 |
$19,664.03 |
$17,785.63 |
| 4.125 |
$51,136.41 |
$37,939.58 |
$30,893.40 |
$27,790.28 |
$22,821.32 |
|
$18,055.14 |
| 4.500 |
$51,783.66 |
$38,609.45 |
$31,586.59 |
$28,499.06 |
$23,568.72 |
$20,706.98 |
$18,876.05 |
| 5.000 |
$52,654.46 |
$39,513.65 |
$32,524.97 |
$29,460.23 |
$24,585.99 |
$21,778.32 |
$19,998.75 |
| 5.500 |
$53,534.16 |
$40,430.38 |
$33,479.37 |
$30,439.63 |
$25,626.55 |
$22,877.22 |
$21,152.41 |
| 6.000 |
$54,422.71 |
$41,359.58 |
$34,449.65 |
$31,437.04 |
$26,689.92 |
$24,002.80 |
$22,335.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
