| 樓價： |
$53,100,000.00 |
|
|
| 首期： |
$15,930,000.00 |
| |
| 貸款金額： |
$37,170,000.00 |
全期供款共： |
$59,631,441.32 |
| 每月供款額： |
$198,771.47 (4.125厘息計供300期) |
全期利息共： |
$22,461,441.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$531,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,256,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$458,352.45 |
$325,624.52 |
$254,191.32 |
$222,460.41 |
$170,942.71 |
$140,083.49 |
$119,553.41 |
| 1.500 |
$466,413.97 |
$333,755.00 |
$262,403.44 |
$230,730.18 |
$179,362.13 |
$148,656.33 |
$128,281.18 |
| 2.000 |
$474,565.56 |
$342,014.01 |
$270,782.36 |
$239,192.18 |
$188,036.84 |
$157,546.66 |
$137,387.56 |
| 2.500 |
$482,807.08 |
$350,401.22 |
$279,327.50 |
$247,845.55 |
$196,964.91 |
$166,750.84 |
$146,866.44 |
| 3.000 |
$491,138.36 |
$358,916.29 |
$288,038.14 |
$256,689.20 |
$206,143.93 |
$176,264.35 |
$156,710.22 |
| 3.500 |
$499,559.25 |
$367,558.77 |
$296,913.39 |
$265,721.84 |
$215,571.03 |
$186,081.78 |
$166,909.91 |
| 4.000 |
$508,069.53 |
$376,328.18 |
$305,952.28 |
$274,942.00 |
$225,242.89 |
$196,196.95 |
$177,455.27 |
| 4.125 |
$510,211.05 |
$378,540.30 |
$308,237.43 |
$277,276.15 |
$227,698.67 |
|
$180,144.31 |
| 4.500 |
$516,669.00 |
$385,223.97 |
$315,153.66 |
$284,348.01 |
$235,155.77 |
$206,602.93 |
$188,334.93 |
| 5.000 |
$525,357.40 |
$394,245.52 |
$324,516.29 |
$293,937.99 |
$245,305.55 |
$217,292.12 |
$199,536.60 |
| 5.500 |
$534,134.49 |
$403,392.18 |
$334,038.80 |
$303,709.92 |
$255,687.71 |
$228,256.32 |
$211,047.17 |
| 6.000 |
$542,999.97 |
$412,663.21 |
$343,719.70 |
$313,661.58 |
$266,297.42 |
$239,486.83 |
$222,852.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
