| 樓價： |
$52,968,000.00 |
|
|
| 首期： |
$15,890,400.00 |
| |
| 貸款金額： |
$37,077,600.00 |
全期供款共： |
$59,483,204.97 |
| 每月供款額： |
$198,277.35 (4.125厘息計供300期) |
全期利息共： |
$22,405,604.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,484.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$529,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,251,140.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$457,213.04 |
$324,815.06 |
$253,559.44 |
$221,907.40 |
$170,517.77 |
$139,735.26 |
$119,256.21 |
| 1.500 |
$465,254.53 |
$332,925.33 |
$261,751.13 |
$230,156.61 |
$178,916.26 |
$148,286.79 |
$127,962.29 |
| 2.000 |
$473,385.85 |
$341,163.80 |
$270,109.23 |
$238,597.58 |
$187,569.40 |
$157,155.02 |
$137,046.03 |
| 2.500 |
$481,606.88 |
$349,530.17 |
$278,633.13 |
$247,229.44 |
$196,475.28 |
$166,336.32 |
$146,501.35 |
| 3.000 |
$489,917.45 |
$358,024.07 |
$287,322.11 |
$256,051.10 |
$205,631.48 |
$175,826.17 |
$156,320.66 |
| 3.500 |
$498,317.41 |
$366,645.06 |
$296,175.30 |
$265,061.29 |
$215,035.14 |
$185,619.20 |
$166,494.99 |
| 4.000 |
$506,806.53 |
$375,392.67 |
$305,191.72 |
$274,258.53 |
$224,682.96 |
$195,709.23 |
$177,014.13 |
| 4.125 |
$508,942.72 |
$377,599.30 |
$307,471.19 |
$276,586.88 |
$227,132.64 |
|
$179,696.49 |
| 4.500 |
$515,384.62 |
$384,266.35 |
$314,370.23 |
$283,641.15 |
$234,571.21 |
$206,089.34 |
$187,866.75 |
| 5.000 |
$524,051.43 |
$393,265.47 |
$323,709.58 |
$293,207.30 |
$244,695.75 |
$216,751.96 |
$199,040.57 |
| 5.500 |
$532,806.69 |
$402,389.39 |
$333,208.42 |
$302,954.93 |
$255,052.10 |
$227,688.90 |
$210,522.53 |
| 6.000 |
$541,650.14 |
$411,637.38 |
$342,865.26 |
$312,881.86 |
$265,635.44 |
$238,891.50 |
$222,298.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
