| 樓價： |
$5,295,000.00 |
|
|
| 首期： |
$1,588,500.00 |
| |
| 貸款金額： |
$3,706,500.00 |
全期供款共： |
$5,946,299.09 |
| 每月供款額： |
$19,821.00 (4.125厘息計供300期) |
全期利息共： |
$2,239,799.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,647.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$119,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,705.77 |
$32,470.47 |
$25,347.33 |
$22,183.20 |
$17,045.98 |
$13,968.78 |
$11,921.57 |
| 1.500 |
$46,509.64 |
$33,281.22 |
$26,166.22 |
$23,007.84 |
$17,885.55 |
$14,823.64 |
$12,791.88 |
| 2.000 |
$47,322.50 |
$34,104.79 |
$27,001.74 |
$23,851.65 |
$18,750.57 |
$15,710.16 |
$13,699.95 |
| 2.500 |
$48,144.32 |
$34,941.14 |
$27,853.84 |
$24,714.54 |
$19,640.85 |
$16,627.98 |
$14,645.16 |
| 3.000 |
$48,975.10 |
$35,790.24 |
$28,722.45 |
$25,596.41 |
$20,556.16 |
$17,576.64 |
$15,626.75 |
| 3.500 |
$49,814.81 |
$36,652.05 |
$29,607.47 |
$26,497.12 |
$21,496.21 |
$18,555.61 |
$16,643.84 |
| 4.000 |
$50,663.43 |
$37,526.51 |
$30,508.80 |
$27,416.53 |
$22,460.66 |
$19,564.27 |
$17,695.40 |
| 4.125 |
$50,876.98 |
$37,747.10 |
$30,736.67 |
$27,649.29 |
$22,705.55 |
|
$17,963.54 |
| 4.500 |
$51,520.95 |
$38,413.58 |
$31,426.34 |
$28,354.48 |
$23,449.15 |
$20,601.93 |
$18,780.29 |
| 5.000 |
$52,387.33 |
$39,313.18 |
$32,359.96 |
$29,310.77 |
$24,461.26 |
$21,667.83 |
$19,897.29 |
| 5.500 |
$53,262.56 |
$40,225.26 |
$33,309.52 |
$30,285.20 |
$25,496.54 |
$22,761.15 |
$21,045.10 |
| 6.000 |
$54,146.61 |
$41,149.75 |
$34,274.87 |
$31,277.55 |
$26,554.52 |
$23,881.03 |
$22,222.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
