| 樓價： |
$5,241,000.00 |
|
|
| 首期： |
$1,572,300.00 |
| |
| 貸款金額： |
$3,668,700.00 |
全期供款共： |
$5,885,656.95 |
| 每月供款額： |
$19,618.86 (4.125厘息計供300期) |
全期利息共： |
$2,216,956.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,620.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,923.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,239.65 |
$32,139.32 |
$25,088.83 |
$21,956.97 |
$16,872.14 |
$13,826.32 |
$11,799.99 |
| 1.500 |
$46,035.32 |
$32,941.81 |
$25,899.37 |
$22,773.20 |
$17,703.14 |
$14,672.46 |
$12,661.43 |
| 2.000 |
$46,839.89 |
$33,756.98 |
$26,726.37 |
$23,608.40 |
$18,559.34 |
$15,549.94 |
$13,560.23 |
| 2.500 |
$47,653.33 |
$34,584.80 |
$27,569.78 |
$24,462.50 |
$19,440.55 |
$16,458.40 |
$14,495.80 |
| 3.000 |
$48,475.63 |
$35,425.24 |
$28,429.53 |
$25,335.37 |
$20,346.52 |
$17,397.39 |
$15,467.39 |
| 3.500 |
$49,306.78 |
$36,278.26 |
$29,305.52 |
$26,226.90 |
$21,276.98 |
$18,366.38 |
$16,474.10 |
| 4.000 |
$50,146.75 |
$37,143.80 |
$30,197.66 |
$27,136.93 |
$22,231.60 |
$19,364.75 |
$17,514.93 |
| 4.125 |
$50,358.12 |
$37,362.14 |
$30,423.21 |
$27,367.31 |
$22,473.99 |
|
$17,780.34 |
| 4.500 |
$50,995.52 |
$38,021.82 |
$31,105.84 |
$28,065.31 |
$23,210.01 |
$20,391.83 |
$18,588.76 |
| 5.000 |
$51,853.07 |
$38,912.26 |
$32,029.94 |
$29,011.85 |
$24,211.80 |
$21,446.85 |
$19,694.37 |
| 5.500 |
$52,719.38 |
$39,815.04 |
$32,969.82 |
$29,976.34 |
$25,236.52 |
$22,529.03 |
$20,830.48 |
| 6.000 |
$53,594.40 |
$40,730.09 |
$33,925.33 |
$30,958.58 |
$26,283.71 |
$23,637.49 |
$21,995.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
