| 樓價： |
$5,239,000.00 |
|
|
| 首期： |
$1,571,700.00 |
| |
| 貸款金額： |
$3,667,300.00 |
全期供款共： |
$5,883,410.94 |
| 每月供款額： |
$19,611.37 (4.125厘息計供300期) |
全期利息共： |
$2,216,110.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,619.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,878.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,222.38 |
$32,127.06 |
$25,079.25 |
$21,948.59 |
$16,865.70 |
$13,821.04 |
$11,795.49 |
| 1.500 |
$46,017.76 |
$32,929.24 |
$25,889.48 |
$22,764.51 |
$17,696.39 |
$14,666.86 |
$12,656.59 |
| 2.000 |
$46,822.01 |
$33,744.09 |
$26,716.17 |
$23,599.39 |
$18,552.26 |
$15,544.01 |
$13,555.05 |
| 2.500 |
$47,635.15 |
$34,571.60 |
$27,559.26 |
$24,453.16 |
$19,433.13 |
$16,452.12 |
$14,490.27 |
| 3.000 |
$48,457.14 |
$35,411.72 |
$28,418.68 |
$25,325.70 |
$20,338.76 |
$17,390.75 |
$15,461.48 |
| 3.500 |
$49,287.96 |
$36,264.41 |
$29,294.34 |
$26,216.89 |
$21,268.86 |
$18,359.37 |
$16,467.82 |
| 4.000 |
$50,127.61 |
$37,129.63 |
$30,186.14 |
$27,126.58 |
$22,223.12 |
$19,357.36 |
$17,508.25 |
| 4.125 |
$50,338.90 |
$37,347.88 |
$30,411.60 |
$27,356.87 |
$22,465.41 |
|
$17,773.56 |
| 4.500 |
$50,976.06 |
$38,007.31 |
$31,093.97 |
$28,054.60 |
$23,201.15 |
$20,384.04 |
$18,581.67 |
| 5.000 |
$51,833.28 |
$38,897.41 |
$32,017.72 |
$29,000.77 |
$24,202.56 |
$21,438.67 |
$19,686.86 |
| 5.500 |
$52,699.26 |
$39,799.84 |
$32,957.24 |
$29,964.90 |
$25,226.89 |
$22,520.43 |
$20,822.53 |
| 6.000 |
$53,573.95 |
$40,714.55 |
$33,912.38 |
$30,946.76 |
$26,273.68 |
$23,628.47 |
$21,987.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
